🛡️ Public data only — no PHI permitted on this instance.

HOSP

MEMORIALCARE SADDLEBACK MED CTR

CCN 050603|LOC LAGUNA HILLS, CA|BEDS 248|NPR $369.5M|MARGIN -14.7%

SeekingChartis Score

INVESTMENT THESIS

Selective: MEMORIALCARE SADDLEBACK MED CTR

/ 100 (C)

+$27.2M

EBITDA Uplift

+736bps

Margin Δ

0.0%

Op Margin

$369.5M

Revenue

—

Realization

—

Peer Rank

SIGNAL STRENGTH

Margin

0.0%

Safety

55%

CATALYSTS

▲RCM uplift of $27.2M (+736bps)

▲Platform-sized facility

RISKS

▼Elevated distress risk (45%)

Hold / Selective — investigate specific opportunities but be prepared for execution risk.

Peer Analysis EBITDA Bridge Data Room IC Memo ML Detail

$369.5M

Net Patient Revenue

-14.7%

Operating Margin

$-54.3M

Net Income

248

Licensed Beds

$1,490K

Revenue per Bed

$423.8M

Operating Expenses

Payer Mix

PYR

■ MEDICARE · 22%■ MEDICAID · 1%■ COMMERCIAL · 76%

Score Breakdown

SCComposite · 35/100

Component	Score	Max	%
Market Position	20	35	58%
Financial Health	4	25	16%
Operational Quality	0	20	0%
Competitive Moat	3	20	17%

Comparable Hospitals

CMP

CCN	Hospital	Beds	NPR
050002	ST ROSE HOSPITAL	153	$0M
050006	ST. JOSEPH HOSPITAL - EUREKA	132	$0M
050007	MILLS PENINSULA MEDICAL CENTER	241	$0M
050008	CPMC-R.K. DAVIES MEDICAL CENTER	105	$0M
050009	QUEEN OF THE VALLEY MEDICAL CENTER	119	$0M

Team Notes

NOTE0 entries

Actions

ACT

WFDiligence Workflow

Competitive Intel EBITDA Bridge Data Room IC Memo Scenarios

AIDeep Analysis

ML Analysis Demand 3-Year History Stats Bayesian

FINFinancial Models

DCF LBO 3-Statement Returns Market Denial

MORE IN CAStart Diligence · creates a deal from HCRIS