🛡️ Public data only — no PHI permitted on this instance.

HOSP

LOS ROBLES HOSPITAL AND MEDICAL CTN.

CCN 050549|LOC THOUSAND OAKS, CA|BEDS 310|NPR $536.9M|MARGIN 22.5%

SeekingChartis Score

INVESTMENT THESIS

Selective: LOS ROBLES HOSPITAL AND MEDICAL CTN

/ 100 (C)

+$39.5M

EBITDA Uplift

+736bps

Margin Δ

0.0%

Op Margin

$536.9M

Revenue

—

Realization

—

Peer Rank

SIGNAL STRENGTH

Margin

0.0%

Safety

56%

CATALYSTS

▲RCM uplift of $39.5M (+736bps)

▲Platform-sized facility

RISKS

▼Elevated distress risk (44%)

Hold / Selective — investigate specific opportunities but be prepared for execution risk.

Peer Analysis EBITDA Bridge Data Room IC Memo ML Detail

$536.9M

Net Patient Revenue

22.5%

Operating Margin

$120.8M

Net Income

310

Licensed Beds

$1,732K

Revenue per Bed

$416.1M

Operating Expenses

Payer Mix

PYR

■ MEDICARE · 44%■ MEDICAID · 4%■ COMMERCIAL · 51%

Score Breakdown

SCComposite · 73/100

Component	Score	Max	%
Market Position	23	35	66%
Financial Health	25	25	100%
Operational Quality	0	20	0%
Competitive Moat	10	20	51%

Comparable Hospitals

CMP

CCN	Hospital	Beds	NPR
050002	ST ROSE HOSPITAL	153	$0M
050006	ST. JOSEPH HOSPITAL - EUREKA	132	$0M
050007	MILLS PENINSULA MEDICAL CENTER	241	$0M
050008	CPMC-R.K. DAVIES MEDICAL CENTER	105	$0M
050009	QUEEN OF THE VALLEY MEDICAL CENTER	119	$0M

Team Notes

NOTE0 entries

Actions

ACT

WFDiligence Workflow

Competitive Intel EBITDA Bridge Data Room IC Memo Scenarios

AIDeep Analysis

ML Analysis Demand 3-Year History Stats Bayesian

FINFinancial Models

DCF LBO 3-Statement Returns Market Denial

MORE IN CAStart Diligence · creates a deal from HCRIS