🛡️ Public data only — no PHI permitted on this instance.

HOSP

MERCY SAN JUAN MEDICAL CENTER

CCN 050516|LOC CARMICHAEL, CA|BEDS 384|NPR $756.3M|MARGIN -0.0%

SeekingChartis Score

INVESTMENT THESIS

Selective: MERCY SAN JUAN MEDICAL CENTER

/ 100 (C)

+$55.7M

EBITDA Uplift

+736bps

Margin Δ

0.0%

Op Margin

$756.3M

Revenue

—

Realization

—

Peer Rank

SIGNAL STRENGTH

Margin

0.0%

Safety

57%

CATALYSTS

▲RCM uplift of $55.7M (+736bps)

▲Platform-sized facility

RISKS

▼Elevated distress risk (43%)

Hold / Selective — investigate specific opportunities but be prepared for execution risk.

Peer Analysis EBITDA Bridge Data Room IC Memo ML Detail

$756.3M

Net Patient Revenue

-0.0%

Operating Margin

$-0.1M

Net Income

384

Licensed Beds

$1,969K

Revenue per Bed

$756.4M

Operating Expenses

Payer Mix

PYR

■ MEDICARE · 23%■ MEDICAID · 10%■ COMMERCIAL · 67%

Score Breakdown

SCComposite · 49/100

Component	Score	Max	%
Market Position	26	35	74%
Financial Health	8	25	32%
Operational Quality	0	20	0%
Competitive Moat	5	20	26%

Comparable Hospitals

CMP

CCN	Hospital	Beds	NPR
050002	ST ROSE HOSPITAL	153	$0M
050006	ST. JOSEPH HOSPITAL - EUREKA	132	$0M
050007	MILLS PENINSULA MEDICAL CENTER	241	$0M
050008	CPMC-R.K. DAVIES MEDICAL CENTER	105	$0M
050009	QUEEN OF THE VALLEY MEDICAL CENTER	119	$0M

Team Notes

NOTE0 entries

Actions

ACT

WFDiligence Workflow

Competitive Intel EBITDA Bridge Data Room IC Memo Scenarios

AIDeep Analysis

ML Analysis Demand 3-Year History Stats Bayesian

FINFinancial Models

DCF LBO 3-Statement Returns Market Denial

MORE IN CAStart Diligence · creates a deal from HCRIS