🛡️ Public data only — no PHI permitted on this instance.

HOSP

SUTTER AUBURN FAITH HOSPITAL

CCN 050498|LOC AUBURN, CA|BEDS 64|NPR $189.3M|MARGIN 3.8%

SeekingChartis Score

INVESTMENT THESIS

Selective: SUTTER AUBURN FAITH HOSPITAL

/ 100 (C)

+$13.9M

EBITDA Uplift

+736bps

Margin Δ

0.0%

Op Margin

$189.3M

Revenue

—

Realization

—

Peer Rank

SIGNAL STRENGTH

Margin

0.0%

Safety

54%

CATALYSTS

▲RCM uplift of $13.9M (+736bps)

RISKS

▼Elevated distress risk (46%)

▼Small facility — limited scale economies

Hold / Selective — investigate specific opportunities but be prepared for execution risk.

Peer Analysis EBITDA Bridge Data Room IC Memo ML Detail

$189.3M

Net Patient Revenue

3.8%

Operating Margin

$7.3M

Net Income

Licensed Beds

$2,957K

Revenue per Bed

$182.0M

Operating Expenses

Payer Mix

PYR

■ MEDICARE · 42%■ MEDICAID · 7%■ COMMERCIAL · 51%

Score Breakdown

SCComposite · 35/100

Component	Score	Max	%
Market Position	13	35	38%
Financial Health	12	25	49%
Operational Quality	0	20	0%
Competitive Moat	2	20	12%

Comparable Hospitals

CMP

CCN	Hospital	Beds	NPR
050002	ST ROSE HOSPITAL	153	$0M
050006	ST. JOSEPH HOSPITAL - EUREKA	132	$0M
050007	MILLS PENINSULA MEDICAL CENTER	241	$0M
050008	CPMC-R.K. DAVIES MEDICAL CENTER	105	$0M
050009	QUEEN OF THE VALLEY MEDICAL CENTER	119	$0M

Team Notes

NOTE0 entries

Actions

ACT

WFDiligence Workflow

Competitive Intel EBITDA Bridge Data Room IC Memo Scenarios

AIDeep Analysis

ML Analysis Demand 3-Year History Stats Bayesian

FINFinancial Models

DCF LBO 3-Statement Returns Market Denial

MORE IN CAStart Diligence · creates a deal from HCRIS