🛡️ Public data only — no PHI permitted on this instance.

HOSP

METHODIST HOSPITAL OF SO CALIFORNIA

CCN 050238|LOC ARCADIA, CA|BEDS 318|NPR $323.2M|MARGIN -12.8%

SeekingChartis Score

INVESTMENT THESIS

Selective: METHODIST HOSPITAL OF SO CALIFORNIA

/ 100 (C)

+$23.8M

EBITDA Uplift

+736bps

Margin Δ

0.0%

Op Margin

$323.2M

Revenue

—

Realization

—

Peer Rank

SIGNAL STRENGTH

Margin

0.0%

Safety

52%

CATALYSTS

▲RCM uplift of $23.8M (+736bps)

▲Platform-sized facility

RISKS

▼Elevated distress risk (48%)

Hold / Selective — investigate specific opportunities but be prepared for execution risk.

Peer Analysis EBITDA Bridge Data Room IC Memo ML Detail

$323.2M

Net Patient Revenue

-12.8%

Operating Margin

$-41.4M

Net Income

318

Licensed Beds

$1,016K

Revenue per Bed

$364.6M

Operating Expenses

Payer Mix

PYR

■ MEDICARE · 36%■ MEDICAID · 5%■ COMMERCIAL · 58%

Score Breakdown

SCComposite · 39/100

Component	Score	Max	%
Market Position	22	35	63%
Financial Health	5	25	18%
Operational Quality	0	20	0%
Competitive Moat	4	20	21%

Comparable Hospitals

CMP

CCN	Hospital	Beds	NPR
050002	ST ROSE HOSPITAL	153	$0M
050006	ST. JOSEPH HOSPITAL - EUREKA	132	$0M
050007	MILLS PENINSULA MEDICAL CENTER	241	$0M
050008	CPMC-R.K. DAVIES MEDICAL CENTER	105	$0M
050009	QUEEN OF THE VALLEY MEDICAL CENTER	119	$0M

Team Notes

NOTE0 entries

Actions

ACT

WFDiligence Workflow

Competitive Intel EBITDA Bridge Data Room IC Memo Scenarios

AIDeep Analysis

ML Analysis Demand 3-Year History Stats Bayesian

FINFinancial Models

DCF LBO 3-Statement Returns Market Denial

MORE IN CAStart Diligence · creates a deal from HCRIS