🛡️ Public data only — no PHI permitted on this instance.

HOSP

KFH - LOS ANGELES

CCN 050138|LOC LOS ANGELES, CA|BEDS 492|NPR $1,304.5M|MARGIN 13.6%

A-

SeekingChartis Score

INVESTMENT THESIS

Buy: KFH - LOS ANGELES

/ 100 (B)

+$96.0M

EBITDA Uplift

+736bps

Margin Δ

0.0%

Op Margin

$1.30B

Revenue

—

Realization

—

Peer Rank

SIGNAL STRENGTH

Margin

0.0%

Safety

56%

CATALYSTS

▲RCM uplift of $96.0M (+736bps)

▲Platform-sized facility

RISKS

▼Elevated distress risk (44%)

Buy — solid fundamentals with identifiable value creation levers. Proceed to detailed diligence.

Peer Analysis EBITDA Bridge Data Room IC Memo ML Detail

$1,304.5M

Net Patient Revenue

13.6%

Operating Margin

$176.8M

Net Income

492

Licensed Beds

$2,652K

Revenue per Bed

$1,127.7M

Operating Expenses

Payer Mix

PYR

■ MEDICARE · 3%■ MEDICAID · 10%■ COMMERCIAL · 87%

Score Breakdown

SCComposite · 82/100

Component	Score	Max	%
Market Position	30	35	87%
Financial Health	23	25	93%
Operational Quality	0	20	0%
Competitive Moat	12	20	60%

Comparable Hospitals

CMP

CCN	Hospital	Beds	NPR
050002	ST ROSE HOSPITAL	153	$0M
050006	ST. JOSEPH HOSPITAL - EUREKA	132	$0M
050007	MILLS PENINSULA MEDICAL CENTER	241	$0M
050008	CPMC-R.K. DAVIES MEDICAL CENTER	105	$0M
050009	QUEEN OF THE VALLEY MEDICAL CENTER	119	$0M

Team Notes

NOTE0 entries

Actions

ACT

WFDiligence Workflow

Competitive Intel EBITDA Bridge Data Room IC Memo Scenarios

AIDeep Analysis

ML Analysis Demand 3-Year History Stats Bayesian

FINFinancial Models

DCF LBO 3-Statement Returns Market Denial

MORE IN CAStart Diligence · creates a deal from HCRIS