🛡️ Public data only — no PHI permitted on this instance.

HOSP

EVEREST REHABILITATION HOSPITAL BENT

CCN 043036|LOC ROGERS, AR|BEDS 36|NPR $14.2M|MARGIN -2.9%

SeekingChartis Score

INVESTMENT THESIS

Selective: EVEREST REHABILITATION HOSPITAL BEN

/ 100 (C)

+$1.0M

EBITDA Uplift

+737bps

Margin Δ

0.0%

Op Margin

$14.2M

Revenue

—

Realization

—

Peer Rank

SIGNAL STRENGTH

Margin

0.0%

Safety

51%

CATALYSTS

RISKS

▼High Medicare dependence (64%)

▼Elevated distress risk (49%)

▼Small facility — limited scale economies

Hold / Selective — investigate specific opportunities but be prepared for execution risk.

Peer Analysis EBITDA Bridge Data Room IC Memo ML Detail

$14.2M

Net Patient Revenue

-2.9%

Operating Margin

$-0.4M

Net Income

Licensed Beds

$393K

Revenue per Bed

$14.6M

Operating Expenses

Payer Mix

PYR

■ MEDICARE · 64%■ MEDICAID · 2%■ COMMERCIAL · 33%

Score Breakdown

SCComposite · 18/100

Component	Score	Max	%
Market Position	7	35	20%
Financial Health	7	25	29%
Operational Quality	0	20	0%
Competitive Moat	0	20	2%

Comparable Hospitals

CMP

CCN	Hospital	Beds	NPR
040001	SILOAM SPRINGS MEMORIAL HOSPITAL	64	$0M
040002	JOHNSON REGIONAL MEDICAL CENTER	59	$0M
040004	WASHINGTON REGIONAL MEDICAL CENTER	377	$0M
040007	ST VINCENT INFIRMARY MEDICAL CENTER	379	$0M
040010	MERCY MEDICAL CENTER	236	$0M

Team Notes

NOTE0 entries

Actions

ACT

WFDiligence Workflow

Competitive Intel EBITDA Bridge Data Room IC Memo Scenarios

AIDeep Analysis

ML Analysis Demand 3-Year History Stats Bayesian

FINFinancial Models

DCF LBO 3-Statement Returns Market Denial

MORE IN ARStart Diligence · creates a deal from HCRIS