🛡️ Public data only — no PHI permitted on this instance.

HOSP

CORNERSTONE SPECIALTY LITTLE ROCK

CCN 042010|LOC LITTLE ROCK, AR|BEDS 40|NPR $15.2M|MARGIN 4.2%

SeekingChartis Score

INVESTMENT THESIS

Pass: CORNERSTONE SPECIALTY LITTLE ROCK

/ 100 (D)

+$1.1M

EBITDA Uplift

+736bps

Margin Δ

0.0%

Op Margin

$15.2M

Revenue

—

Realization

—

Peer Rank

SIGNAL STRENGTH

Margin

0.0%

Safety

53%

CATALYSTS

RISKS

▼Elevated distress risk (47%)

▼Small facility — limited scale economies

Speculative — only pursue if turnaround thesis is strong and entry multiple reflects risk.

Peer Analysis EBITDA Bridge Data Room IC Memo ML Detail

$15.2M

Net Patient Revenue

4.2%

Operating Margin

$0.6M

Net Income

Licensed Beds

$381K

Revenue per Bed

$14.6M

Operating Expenses

Payer Mix

PYR

■ MEDICARE · 44%■ MEDICAID · 2%■ COMMERCIAL · 54%

Score Breakdown

SCComposite · 28/100

Component	Score	Max	%
Market Position	7	35	20%
Financial Health	13	25	51%
Operational Quality	0	20	0%
Competitive Moat	2	20	11%

Comparable Hospitals

CMP

CCN	Hospital	Beds	NPR
040001	SILOAM SPRINGS MEMORIAL HOSPITAL	64	$0M
040002	JOHNSON REGIONAL MEDICAL CENTER	59	$0M
040004	WASHINGTON REGIONAL MEDICAL CENTER	377	$0M
040007	ST VINCENT INFIRMARY MEDICAL CENTER	379	$0M
040010	MERCY MEDICAL CENTER	236	$0M

Team Notes

NOTE0 entries

Actions

ACT

WFDiligence Workflow

Competitive Intel EBITDA Bridge Data Room IC Memo Scenarios

AIDeep Analysis

ML Analysis Demand 3-Year History Stats Bayesian

FINFinancial Models

DCF LBO 3-Statement Returns Market Denial

MORE IN ARStart Diligence · creates a deal from HCRIS