Corpus Intelligence REHABILITATION HOSPITAL OF NORTHERN 2026-04-26 15:51 UTC
REHABILITATION HOSPITAL OF NORTHERN
CCN 033041 — FLAGSTAFF, AZ — 40 beds
🛡️ Public data only — no PHI permitted on this instance.
HOSP

REHABILITATION HOSPITAL OF NORTHERN

CCN 033041|LOC FLAGSTAFF, AZ|BEDS 40|NPR $18.1M|MARGIN 10.3%
40
D
SeekingChartis Score
INVESTMENT THESIS
Selective: REHABILITATION HOSPITAL OF NORTHERN
47
/ 100 (C)
+$1.3M
EBITDA Uplift
+736bps
Margin Δ
0.0%
Op Margin
$18.1M
Revenue
—
Realization
—
Peer Rank
SIGNAL STRENGTH
Margin
0.0%
Safety
nan%
CATALYSTS
RISKS
▼Small facility — limited scale economies
Hold / Selective — investigate specific opportunities but be prepared for execution risk.
Peer AnalysisEBITDA BridgeData RoomIC MemoML Detail
$18.1M
Net Patient Revenue
10.3%
Operating Margin
$1.9M
Net Income
40
Licensed Beds
$452K
Revenue per Bed
$16.2M
Operating Expenses

Payer Mix

PYR
■ MEDICARE · 49%■ MEDICAID · nan%■ COMMERCIAL · 0%

Score Breakdown

SCComposite · 40/100
ComponentScoreMax%Distribution
Market Position73521%
Financial Health202578%
Operational Quality0200%
Competitive Moat52023%

Comparable Hospitals

CMP
CCNHospitalBedsNPR
030002BANNER UNIVERSITY MEDICAL CENTER PHX656$0M
030006TUCSON MEDICAL CENTER499$0M
030007VERDE VALLEY MEDICAL CENTER87$0M
030010CARONDELET ST. MARYS HOSPITAL357$0M
030011CARONDELET ST. JOSEPH HOSPITAL451$0M

Team Notes

NOTE0 entries

Actions

ACT
WFDiligence Workflow
Competitive IntelEBITDA BridgeData RoomIC MemoScenarios
AIDeep Analysis
ML AnalysisDemand3-Year HistoryStatsBayesian
FINFinancial Models
DCFLBO3-StatementReturnsMarketDenial
MORE IN AZStart Diligence · creates a deal from HCRIS