ML Analysis — LAKEVIEW MEDICAL CENTER OF RICE LAKE
CCN 520011 | Clustering + Distress + RCM Opportunity
🛡️ Public data only — no PHI permitted on this instance.
Investability Score
Buy — solid fundamentals with identifiable value creation levers. Proceed to detailed diligence.
62
/ 100 (B)
Financial Health9/25
RCM Upside20/25
Market Position15/20
Demand Defensibility8/15
Operational Efficiency10/15
Entry Multiple: 9.5x – 11.5x
Est. MOIC: 2.3x
Risk Factors:
- Negative operating margin
- Small facility (<50 beds) — limited scale
- Expenses exceed revenue
Catalysts:
- Strong commercial payer base protects revenue
- Limited competition supports pricing power
Margin Prediction (Trained Ridge Model)
-2.1%
R²=0.34 | n=4,907 | Grade B | Actual: -12.0%
Ridge regression trained on 4,907 HCRIS hospitals. 90% CI: [-30.4%, 26.2%]. P57 nationally.
| Driver | Value | Effect | Explanation | |
|---|---|---|---|---|
| Expense/Bed | 3846122.900 | -0.2697 | Higher Expense/Bed decreases predicted margin | |
| Revenue/Bed | 3435050.600 | +0.2590 | Higher Revenue/Bed increases predicted margin | |
| State Peer Margin | 0.004 | +0.0371 | Higher State Peer Margin increases predicted margi | |
| Bed Utilization Value | 1517068.923 | +0.0214 | Higher Bed Utilization Value increases predicted m | |
| Bed Count | 40.000 | +0.0170 | Higher Bed Count increases predicted margin |
Turnaround: 46%Turnaround possible (46%) but uncertain. Margin improvement depends on improving Expense/Bed.
Suburban Community Hospit
Archetype
46.9%
Distress Risk
$2.5M
RCM Opportunity
D
Opportunity Grade
-10.2%
Projected Margin
Cluster: Suburban Community Hospital
Percentile within cluster: P50. Community hospitals — the largest PE deal category. Focus on RCM improvement and cost optimization at 9-11x.
Nearest Peers
| Hospital | State | Beds |
|---|---|---|
| PROMEDICA HICKMAN HOSPITAL | MI | 58 |
| WATAUGA MEDICAL CENTER | NC | 95 |
| ST LUKES HOSPITAL - EASTON CAMPUS | PA | 29 |
| CULPEPER MEMORIAL HOSPITAL | VA | 70 |
| SOUTHSIDE COMMUNITY HOSPITAL | VA | 80 |
| SPECTRUM HEALTH LUDINGTON | MI | 45 |
Distress Analysis
Risk: Elevated
National distress rate: 49.3%
WI distress rate: 34.5%
Model AUC: 0.629
| Factor | Value | Contribution | Direction |
|---|---|---|---|
| Revenue Per Bed | 3435050.600 | -0.110 | ▼ risk |
| Occupancy Rate | 0.442 | +0.078 | ▲ risk |
| Medicaid Day Pct | 0.030 | -0.058 | ▼ risk |
| Beds | 40.000 | -0.015 | ▼ risk |
| Net To Gross Ratio | 0.390 | +0.009 | ▲ risk |
| Medicare Day Pct | 0.321 | -0.001 | ▼ risk |
RCM Improvement Opportunity
Total (risk-adjusted): $2.5M
Current margin: -12.0%
Projected margin: -10.2%
Grade: D
Comps: 89
Gap analysis vs P75 peers with 60% closure assumption. Confidence-weighted by lever implementation difficulty.
| Lever | Current | Benchmark | Gap | Impact | Confidence | Timeline |
|---|---|---|---|---|---|---|
| Net-to-Gross Ratio Improvement | 0.390 | 0.512 | 12.3% | $2.0M | 65% | 18mo |
| Occupancy Improvement | 0.442 | 0.516 | 7.4% | $491K | 55% | 24mo |
Predicted RCM Performance (Public Data Only)
A
RCM Grade
Strong RCM profile — likely low-risk from an operations perspective. Focus diligence on growth thesis.
| Metric | Predicted | 90% CI | Percentile | Assessment |
|---|---|---|---|---|
| Denial Rate | 2.0% | [2.0%, 25.0%] | P0 | Strong — predicted denial rate is in the top third nationall |
| Days in AR | 28.6 | [25.0, 75.0] | P47 | Strong — predicted days in ar is in the top third nationally |
| Clean Claim Rate | 98.0% | [80.0%, 98.0%] | P0 | Strong — predicted clean claim rate is in the top third. |
| Net Collection Rate | 99.5% | [90.0%, 99.5%] | P8 | Strong — predicted net collection rate is in the top third. |