ML Analysis — MESA HILLS SPECIALTY HOSPITAL
CCN 452035 | Clustering + Distress + RCM Opportunity
🛡️ Public data only — no PHI permitted on this instance.
Investability Score
Speculative — only pursue if turnaround thesis is strong and entry multiple reflects risk.
34
/ 100 (D)
Financial Health4/25
RCM Upside17/25
Market Position2/20
Demand Defensibility7/15
Operational Efficiency4/15
Entry Multiple: 6.0x – 8.5x
Est. MOIC: 1.5x
Risk Factors:
- Negative operating margin
- Small facility (<50 beds) — limited scale
- Low occupancy (<30%) — demand risk
Catalysts:
Margin Prediction (Trained Ridge Model)
-10.9%
R²=0.34 | n=4,907 | Grade B | Actual: -2.6%
Ridge regression trained on 4,907 HCRIS hospitals. 90% CI: [-39.2%, 17.4%]. P35 nationally.
| Driver | Value | Effect | Explanation | |
|---|---|---|---|---|
| Revenue/Bed | 708260.906 | -0.1216 | Lower Revenue/Bed decreases predicted margin | |
| Expense/Bed | 726473.875 | +0.1147 | Higher Expense/Bed increases predicted margin | |
| Reimbursement Quality | 0.594 | -0.1130 | Higher Reimbursement Quality decreases predicted m | |
| Net-to-Gross | 1.000 | +0.0708 | Higher Net-to-Gross increases predicted margin | |
| State Peer Margin | -0.006 | +0.0290 | Higher State Peer Margin increases predicted margi |
Turnaround: 32%Turnaround possible (32%) but uncertain. Margin improvement depends on improving Revenue/Bed.
nan%
Distress Risk
$4.6M
RCM Opportunity
A
Opportunity Grade
17.9%
Projected Margin
Distress Analysis
Risk: Unknown
National distress rate: 49.3%
TX distress rate: 42.8%
Model AUC: 0.629
| Factor | Value | Contribution | Direction |
|---|---|---|---|
| Occupancy Rate | 0.239 | +0.266 | ▲ risk |
| Medicare Day Pct | 0.406 | +0.013 | ▲ risk |
| Medicaid Day Pct | nan | +nan | ▼ risk |
| Net To Gross Ratio | 1.000 | +0.281 | ▲ risk |
| Revenue Per Bed | 708260.906 | +0.051 | ▲ risk |
| Beds | 32.000 | -0.016 | ▼ risk |
RCM Improvement Opportunity
Total (risk-adjusted): $4.6M
Current margin: -2.6%
Projected margin: 17.9%
Grade: A
Comps: 273
Gap analysis vs P75 peers with 60% closure assumption. Confidence-weighted by lever implementation difficulty.
| Lever | Current | Benchmark | Gap | Impact | Confidence | Timeline |
|---|---|---|---|---|---|---|
| Occupancy Improvement | 0.239 | 0.651 | 41.2% | $2.7M | 55% | 24mo |
| Payer Mix Optimization | 0.594 | 0.723 | 12.8% | $1.9M | 50% | 24mo |
Predicted RCM Performance (Public Data Only)
B
RCM Grade
Average RCM profile — some improvement opportunities. Standard diligence scope recommended.
| Metric | Predicted | 90% CI | Percentile | Assessment |
|---|---|---|---|---|
| Denial Rate | 25.0% | [2.0%, 25.0%] | P83 | Below average — denial rate suggests RCM improvement opportu |
| Days in AR | 75.0 | [25.0, 75.0] | P83 | Below average — days in ar suggests RCM improvement opportun |
| Clean Claim Rate | 98.0% | [80.0%, 98.0%] | P0 | Strong — predicted clean claim rate is in the top third. |
| Net Collection Rate | 99.5% | [90.0%, 99.5%] | P8 | Strong — predicted net collection rate is in the top third. |