ML Analysis — TEXAS HEALTH KAUFMAN
CCN 450292 | Clustering + Distress + RCM Opportunity
🛡️ Public data only — no PHI permitted on this instance.
Investability Score
Hold / Selective — investigate specific opportunities but be prepared for execution risk.
48
/ 100 (C)
Financial Health15/25
RCM Upside6/25
Market Position15/20
Demand Defensibility4/15
Operational Efficiency7/15
Entry Multiple: 8.0x – 10.0x
Est. MOIC: 1.9x
Risk Factors:
- Small facility (<50 beds) — limited scale
- Low occupancy (<30%) — demand risk
Catalysts:
- Strong commercial payer base protects revenue
- Limited competition supports pricing power
Margin Prediction (Trained Ridge Model)
-5.5%
R²=0.34 | n=4,907 | Grade B | Actual: 12.6%
Ridge regression trained on 4,907 HCRIS hospitals. 90% CI: [-33.9%, 22.8%]. P48 nationally.
| Driver | Value | Effect | Explanation | |
|---|---|---|---|---|
| Expense/Bed | 932597.238 | +0.0893 | Higher Expense/Bed increases predicted margin | |
| Revenue/Bed | 1067554.381 | -0.0714 | Lower Revenue/Bed decreases predicted margin | |
| State Peer Margin | -0.006 | +0.0290 | Higher State Peer Margin increases predicted margi | |
| Bed Utilization Value | 188092.915 | -0.0227 | Lower Bed Utilization Value decreases predicted ma | |
| Occupancy | 0.176 | -0.0198 | Lower Occupancy decreases predicted margin |
Suburban Community Hospit
Archetype
53.8%
Distress Risk
$5.0M
RCM Opportunity
B
Opportunity Grade
23.8%
Projected Margin
Cluster: Suburban Community Hospital
Percentile within cluster: P71. Community hospitals — the largest PE deal category. Focus on RCM improvement and cost optimization at 9-11x.
Nearest Peers
| Hospital | State | Beds |
|---|---|---|
| PROMEDICA HICKMAN HOSPITAL | MI | 58 |
| WATAUGA MEDICAL CENTER | NC | 95 |
| ST LUKES HOSPITAL - EASTON CAMPUS | PA | 29 |
| CULPEPER MEMORIAL HOSPITAL | VA | 70 |
| SOUTHSIDE COMMUNITY HOSPITAL | VA | 80 |
| SPECTRUM HEALTH LUDINGTON | MI | 45 |
Distress Analysis
Risk: High
National distress rate: 49.3%
TX distress rate: 42.8%
Model AUC: 0.629
| Factor | Value | Contribution | Direction |
|---|---|---|---|
| Occupancy Rate | 0.176 | +0.324 | ▲ risk |
| Medicaid Day Pct | 0.002 | -0.087 | ▼ risk |
| Net To Gross Ratio | 0.228 | -0.063 | ▼ risk |
| Revenue Per Bed | 1067554.381 | +0.030 | ▲ risk |
| Beds | 42.000 | -0.014 | ▼ risk |
| Medicare Day Pct | 0.264 | -0.011 | ▼ risk |
RCM Improvement Opportunity
Total (risk-adjusted): $5.0M
Current margin: 12.6%
Projected margin: 23.8%
Grade: B
Comps: 283
Gap analysis vs P75 peers with 60% closure assumption. Confidence-weighted by lever implementation difficulty.
| Lever | Current | Benchmark | Gap | Impact | Confidence | Timeline |
|---|---|---|---|---|---|---|
| Occupancy Improvement | 0.176 | 0.705 | 52.9% | $3.5M | 55% | 24mo |
| Net-to-Gross Ratio Improvement | 0.228 | 0.508 | 28.0% | $1.5M | 65% | 18mo |
| Payer Mix Optimization | 0.735 | 0.736 | 0.2% | $24K | 50% | 24mo |
Predicted RCM Performance (Public Data Only)
A
RCM Grade
Strong RCM profile — likely low-risk from an operations perspective. Focus diligence on growth thesis.
| Metric | Predicted | 90% CI | Percentile | Assessment |
|---|---|---|---|---|
| Denial Rate | 2.0% | [2.0%, 25.0%] | P0 | Strong — predicted denial rate is in the top third nationall |
| Days in AR | 29.7 | [25.0, 75.0] | P57 | Strong — predicted days in ar is in the top third nationally |
| Clean Claim Rate | 98.0% | [80.0%, 98.0%] | P0 | Strong — predicted clean claim rate is in the top third. |
| Net Collection Rate | 99.5% | [90.0%, 99.5%] | P8 | Strong — predicted net collection rate is in the top third. |