ML Analysis — BAPTIST MEMORIAL REHAB HOSPITAL
CCN 443034 | Clustering + Distress + RCM Opportunity
🛡️ Public data only — no PHI permitted on this instance.
Investability Score
Speculative — only pursue if turnaround thesis is strong and entry multiple reflects risk.
40
/ 100 (D)
Financial Health16/25
RCM Upside5/25
Market Position2/20
Demand Defensibility8/15
Operational Efficiency9/15
Entry Multiple: 8.0x – 10.0x
Est. MOIC: 1.9x
Risk Factors:
- Heavy Medicare dependence (>55%)
Catalysts:
Margin Prediction (Trained Ridge Model)
4.8%
R²=0.34 | n=4,907 | Grade B | Actual: 31.7%
Ridge regression trained on 4,907 HCRIS hospitals. 90% CI: [-23.5%, 33.1%]. P73 nationally.
| Driver | Value | Effect | Explanation | |
|---|---|---|---|---|
| Expense/Bed | 390951.642 | +0.1560 | Higher Expense/Bed increases predicted margin | |
| Revenue/Bed | 572278.962 | -0.1406 | Lower Revenue/Bed decreases predicted margin | |
| Reimbursement Quality | 0.098 | +0.0298 | Higher Reimbursement Quality increases predicted m | |
| State Peer Margin | -0.006 | +0.0291 | Higher State Peer Margin increases predicted margi | |
| Occupancy | 0.912 | +0.0220 | Higher Occupancy increases predicted margin |
nan%
Distress Risk
$7.4M
RCM Opportunity
A
Opportunity Grade
56.1%
Projected Margin
Distress Analysis
Risk: Unknown
National distress rate: 49.3%
TN distress rate: 43.2%
Model AUC: 0.629
| Factor | Value | Contribution | Direction |
|---|---|---|---|
| Occupancy Rate | 0.912 | -0.359 | ▼ risk |
| Medicare Day Pct | 0.761 | +0.075 | ▲ risk |
| Medicaid Day Pct | nan | +nan | ▼ risk |
| Revenue Per Bed | 572278.962 | +0.059 | ▲ risk |
| Net To Gross Ratio | 0.410 | +0.018 | ▲ risk |
| Beds | 53.000 | -0.013 | ▼ risk |
RCM Improvement Opportunity
Total (risk-adjusted): $7.4M
Current margin: 31.7%
Projected margin: 56.1%
Grade: A
Comps: 58
Gap analysis vs P75 peers with 60% closure assumption. Confidence-weighted by lever implementation difficulty.
| Lever | Current | Benchmark | Gap | Impact | Confidence | Timeline |
|---|---|---|---|---|---|---|
| Payer Mix Optimization | 0.239 | 0.729 | 49.0% | $7.4M | 50% | 24mo |
| Net-to-Gross Ratio Improvement | 0.410 | 0.427 | 1.7% | $61K | 65% | 18mo |
Predicted RCM Performance (Public Data Only)
B
RCM Grade
Average RCM profile — some improvement opportunities. Standard diligence scope recommended.
| Metric | Predicted | 90% CI | Percentile | Assessment |
|---|---|---|---|---|
| Denial Rate | 25.0% | [2.0%, 25.0%] | P83 | Below average — denial rate suggests RCM improvement opportu |
| Days in AR | 75.0 | [25.0, 75.0] | P83 | Below average — days in ar suggests RCM improvement opportun |
| Clean Claim Rate | 98.0% | [80.0%, 98.0%] | P0 | Strong — predicted clean claim rate is in the top third. |
| Net Collection Rate | 99.5% | [90.0%, 99.5%] | P8 | Strong — predicted net collection rate is in the top third. |