ML Analysis — BRISTOL REGIONAL MEDICAL CENTER
CCN 440012 | Clustering + Distress + RCM Opportunity
🛡️ Public data only — no PHI permitted on this instance.
Investability Score
Hold / Selective — investigate specific opportunities but be prepared for execution risk.
57
/ 100 (C)
Financial Health14/25
RCM Upside14/25
Market Position13/20
Demand Defensibility13/15
Operational Efficiency3/15
Entry Multiple: 9.5x – 11.5x
Est. MOIC: 2.3x
Risk Factors:
Catalysts:
- RCM optimization could add 3-5pp margin
- Strong commercial payer base protects revenue
Margin Prediction (Trained Ridge Model)
0.9%
R²=0.34 | n=4,907 | Grade B | Actual: 3.2%
Ridge regression trained on 4,907 HCRIS hospitals. 90% CI: [-27.4%, 29.2%]. P64 nationally.
| Driver | Value | Effect | Explanation | |
|---|---|---|---|---|
| Expense/Bed | 1166358.799 | +0.0605 | Higher Expense/Bed increases predicted margin | |
| Revenue/Bed | 1204580.033 | -0.0523 | Lower Revenue/Bed decreases predicted margin | |
| State Peer Margin | -0.006 | +0.0291 | Higher State Peer Margin increases predicted margi | |
| Log(Beds) | 5.497 | +0.0261 | Higher Log(Beds) increases predicted margin | |
| Net-to-Gross | 0.197 | -0.0192 | Lower Net-to-Gross decreases predicted margin |
Suburban Community Hospit
Archetype
41.2%
Distress Risk
$4.3M
RCM Opportunity
D
Opportunity Grade
4.6%
Projected Margin
Cluster: Suburban Community Hospital
Percentile within cluster: P0. Community hospitals — the largest PE deal category. Focus on RCM improvement and cost optimization at 9-11x.
Nearest Peers
| Hospital | State | Beds |
|---|---|---|
| CLARA MAASS MEDICAL CENTER | NJ | 259 |
| PRESENCE SAINTS MARY & ELIZABETH MED | IL | 266 |
| ADVENTIST HEALTH BAKERSFIELD | CA | 254 |
| HOLSTON VALLEY HOSP & MED CTR | TN | 286 |
| SPRINGFIELD REGIONAL MEDICAL CENTER | OH | 230 |
| LAKELAND MEDICAL CENTER ST. JOSEPH | MI | 235 |
Distress Analysis
Risk: Elevated
National distress rate: 49.3%
TN distress rate: 43.2%
Model AUC: 0.629
| Factor | Value | Contribution | Direction |
|---|---|---|---|
| Occupancy Rate | 0.793 | -0.248 | ▼ risk |
| Net To Gross Ratio | 0.197 | -0.076 | ▼ risk |
| Medicaid Day Pct | 0.063 | -0.026 | ▼ risk |
| Revenue Per Bed | 1204580.033 | +0.022 | ▲ risk |
| Medicare Day Pct | 0.248 | -0.014 | ▼ risk |
| Beds | 244.000 | +0.013 | ▲ risk |
RCM Improvement Opportunity
Total (risk-adjusted): $4.3M
Current margin: 3.2%
Projected margin: 4.6%
Grade: D
Comps: 27
Gap analysis vs P75 peers with 60% closure assumption. Confidence-weighted by lever implementation difficulty.
| Lever | Current | Benchmark | Gap | Impact | Confidence | Timeline |
|---|---|---|---|---|---|---|
| Net-to-Gross Ratio Improvement | 0.197 | 0.282 | 8.5% | $2.9M | 65% | 18mo |
| Payer Mix Optimization | 0.690 | 0.781 | 9.1% | $1.4M | 50% | 24mo |
Predicted RCM Performance (Public Data Only)
A
RCM Grade
Strong RCM profile — likely low-risk from an operations perspective. Focus diligence on growth thesis.
| Metric | Predicted | 90% CI | Percentile | Assessment |
|---|---|---|---|---|
| Denial Rate | 2.0% | [2.0%, 25.0%] | P0 | Strong — predicted denial rate is in the top third nationall |
| Days in AR | 25.0 | [25.0, 75.0] | P0 | Strong — predicted days in ar is in the top third nationally |
| Clean Claim Rate | 98.0% | [80.0%, 98.0%] | P0 | Strong — predicted clean claim rate is in the top third. |
| Net Collection Rate | 99.5% | [90.0%, 99.5%] | P8 | Strong — predicted net collection rate is in the top third. |