ML Analysis — ENCOMPASS HEALTH REHABILITATION HOSP
CCN 423025 | Clustering + Distress + RCM Opportunity
🛡️ Public data only — no PHI permitted on this instance.
Investability Score
Speculative — only pursue if turnaround thesis is strong and entry multiple reflects risk.
44
/ 100 (D)
Financial Health15/25
RCM Upside5/25
Market Position7/20
Demand Defensibility8/15
Operational Efficiency9/15
Entry Multiple: 8.0x – 10.0x
Est. MOIC: 1.9x
Risk Factors:
- Heavy Medicare dependence (>55%)
Catalysts:
Margin Prediction (Trained Ridge Model)
3.1%
R²=0.34 | n=4,907 | Grade B | Actual: 17.4%
Ridge regression trained on 4,907 HCRIS hospitals. 90% CI: [-25.2%, 31.4%]. P70 nationally.
| Driver | Value | Effect | Explanation | |
|---|---|---|---|---|
| Revenue/Bed | 365651.938 | -0.1694 | Lower Revenue/Bed decreases predicted margin | |
| Expense/Bed | 301846.865 | +0.1670 | Higher Expense/Bed increases predicted margin | |
| State Peer Margin | 0.013 | +0.0432 | Higher State Peer Margin increases predicted margi | |
| Net-to-Gross | 0.690 | +0.0361 | Higher Net-to-Gross increases predicted margin | |
| Bed Utilization Value | 243569.688 | -0.0209 | Lower Bed Utilization Value decreases predicted ma |
nan%
Distress Risk
$6.5M
RCM Opportunity
A
Opportunity Grade
36.0%
Projected Margin
Distress Analysis
Risk: Unknown
National distress rate: 49.3%
SC distress rate: 34.1%
Model AUC: 0.629
| Factor | Value | Contribution | Direction |
|---|---|---|---|
| Occupancy Rate | 0.666 | -0.131 | ▼ risk |
| Medicare Day Pct | 0.665 | +0.058 | ▲ risk |
| Medicaid Day Pct | nan | +nan | ▼ risk |
| Net To Gross Ratio | 0.690 | +0.143 | ▲ risk |
| Revenue Per Bed | 365651.938 | +0.072 | ▲ risk |
| Beds | 96.000 | -0.007 | ▼ risk |
RCM Improvement Opportunity
Total (risk-adjusted): $6.5M
Current margin: 17.4%
Projected margin: 36.0%
Grade: A
Comps: 37
Gap analysis vs P75 peers with 60% closure assumption. Confidence-weighted by lever implementation difficulty.
| Lever | Current | Benchmark | Gap | Impact | Confidence | Timeline |
|---|---|---|---|---|---|---|
| Payer Mix Optimization | 0.335 | 0.729 | 39.5% | $5.9M | 50% | 24mo |
| Occupancy Improvement | 0.666 | 0.754 | 8.8% | $583K | 55% | 24mo |
Predicted RCM Performance (Public Data Only)
B
RCM Grade
Average RCM profile — some improvement opportunities. Standard diligence scope recommended.
| Metric | Predicted | 90% CI | Percentile | Assessment |
|---|---|---|---|---|
| Denial Rate | 25.0% | [2.0%, 25.0%] | P83 | Below average — denial rate suggests RCM improvement opportu |
| Days in AR | 75.0 | [25.0, 75.0] | P83 | Below average — days in ar suggests RCM improvement opportun |
| Clean Claim Rate | 98.0% | [80.0%, 98.0%] | P0 | Strong — predicted clean claim rate is in the top third. |
| Net Collection Rate | 99.5% | [90.0%, 99.5%] | P8 | Strong — predicted net collection rate is in the top third. |