ML Analysis — DR. DAN C. TRIGG
CCN 321302 | Clustering + Distress + RCM Opportunity
🛡️ Public data only — no PHI permitted on this instance.
Investability Score
Speculative — only pursue if turnaround thesis is strong and entry multiple reflects risk.
38
/ 100 (D)
Financial Health3/25
RCM Upside18/25
Market Position8/20
Demand Defensibility5/15
Operational Efficiency4/15
Entry Multiple: 6.0x – 8.5x
Est. MOIC: 1.5x
Risk Factors:
- Negative operating margin
- Small facility (<50 beds) — limited scale
- Low occupancy (<30%) — demand risk
- Expenses exceed revenue
Catalysts:
- Limited competition supports pricing power
Margin Prediction (Trained Ridge Model)
-14.1%
R²=0.34 | n=4,907 | Grade B | Actual: -10.8%
Ridge regression trained on 4,907 HCRIS hospitals. 90% CI: [-42.4%, 14.2%]. P29 nationally.
| Driver | Value | Effect | Explanation | |
|---|---|---|---|---|
| Revenue/Bed | 632147.800 | -0.1322 | Lower Revenue/Bed decreases predicted margin | |
| Expense/Bed | 700302.760 | +0.1179 | Higher Expense/Bed increases predicted margin | |
| Reimbursement Quality | 0.312 | -0.0318 | Higher Reimbursement Quality decreases predicted m | |
| Bed Utilization Value | 25840.124 | -0.0281 | Lower Bed Utilization Value decreases predicted ma | |
| Occupancy | 0.041 | -0.0275 | Lower Occupancy decreases predicted margin |
Turnaround: 27%Low turnaround probability (27%). Structural disadvantages in Revenue/Bed and Expense/Bed.
nan%
Distress Risk
$5.1M
RCM Opportunity
A
Opportunity Grade
21.5%
Projected Margin
Distress Analysis
Risk: Unknown
National distress rate: 49.3%
NM distress rate: 41.7%
Model AUC: 0.629
| Factor | Value | Contribution | Direction |
|---|---|---|---|
| Occupancy Rate | 0.041 | +0.450 | ▲ risk |
| Medicare Day Pct | 0.405 | +0.013 | ▲ risk |
| Medicaid Day Pct | nan | +nan | ▼ risk |
| Net To Gross Ratio | 0.524 | +0.069 | ▲ risk |
| Revenue Per Bed | 632147.800 | +0.056 | ▲ risk |
| Beds | 25.000 | -0.017 | ▼ risk |
RCM Improvement Opportunity
Total (risk-adjusted): $5.1M
Current margin: -10.8%
Projected margin: 21.5%
Grade: A
Comps: 25
Gap analysis vs P75 peers with 60% closure assumption. Confidence-weighted by lever implementation difficulty.
| Lever | Current | Benchmark | Gap | Impact | Confidence | Timeline |
|---|---|---|---|---|---|---|
| Occupancy Improvement | 0.041 | 0.526 | 48.6% | $3.2M | 55% | 24mo |
| Payer Mix Optimization | 0.595 | 0.721 | 12.6% | $1.9M | 50% | 24mo |
Predicted RCM Performance (Public Data Only)
B
RCM Grade
Average RCM profile — some improvement opportunities. Standard diligence scope recommended.
| Metric | Predicted | 90% CI | Percentile | Assessment |
|---|---|---|---|---|
| Denial Rate | 25.0% | [2.0%, 25.0%] | P83 | Below average — denial rate suggests RCM improvement opportu |
| Days in AR | 75.0 | [25.0, 75.0] | P83 | Below average — days in ar suggests RCM improvement opportun |
| Clean Claim Rate | 98.0% | [80.0%, 98.0%] | P0 | Strong — predicted clean claim rate is in the top third. |
| Net Collection Rate | 99.5% | [90.0%, 99.5%] | P8 | Strong — predicted net collection rate is in the top third. |