ML Analysis — SSH - DES MOINES
CCN 162003 | Clustering + Distress + RCM Opportunity
🛡️ Public data only — no PHI permitted on this instance.
Investability Score
Speculative — only pursue if turnaround thesis is strong and entry multiple reflects risk.
35
/ 100 (D)
Financial Health9/25
RCM Upside14/25
Market Position6/20
Demand Defensibility6/15
Operational Efficiency1/15
Entry Multiple: 6.0x – 8.5x
Est. MOIC: 1.5x
Risk Factors:
- Heavy Medicare dependence (>55%)
- Small facility (<50 beds) — limited scale
Catalysts:
Margin Prediction (Trained Ridge Model)
-9.6%
R²=0.34 | n=4,907 | Grade B | Actual: 4.3%
Ridge regression trained on 4,907 HCRIS hospitals. 90% CI: [-37.9%, 18.7%]. P38 nationally.
| Driver | Value | Effect | Explanation | |
|---|---|---|---|---|
| Revenue/Bed | 409178.200 | -0.1633 | Lower Revenue/Bed decreases predicted margin | |
| Expense/Bed | 391667.067 | +0.1559 | Higher Expense/Bed increases predicted margin | |
| Reimbursement Quality | 0.049 | +0.0440 | Higher Reimbursement Quality increases predicted m | |
| State Peer Margin | -0.082 | -0.0269 | Lower State Peer Margin decreases predicted margin | |
| Net-to-Gross | 0.143 | -0.0252 | Lower Net-to-Gross decreases predicted margin |
nan%
Distress Risk
$2.7M
RCM Opportunity
A
Opportunity Grade
26.2%
Projected Margin
Distress Analysis
Risk: Unknown
National distress rate: 49.3%
IA distress rate: 67.2%
Model AUC: 0.629
| Factor | Value | Contribution | Direction |
|---|---|---|---|
| Occupancy Rate | 0.665 | -0.129 | ▼ risk |
| Medicare Day Pct | 0.661 | +0.057 | ▲ risk |
| Medicaid Day Pct | nan | +nan | ▼ risk |
| Net To Gross Ratio | 0.144 | -0.100 | ▼ risk |
| Revenue Per Bed | 409178.200 | +0.069 | ▲ risk |
| Beds | 30.000 | -0.016 | ▼ risk |
RCM Improvement Opportunity
Total (risk-adjusted): $2.7M
Current margin: 4.3%
Projected margin: 26.2%
Grade: A
Comps: 91
Gap analysis vs P75 peers with 60% closure assumption. Confidence-weighted by lever implementation difficulty.
| Lever | Current | Benchmark | Gap | Impact | Confidence | Timeline |
|---|---|---|---|---|---|---|
| Payer Mix Optimization | 0.339 | 0.473 | 13.5% | $2.0M | 50% | 24mo |
| Net-to-Gross Ratio Improvement | 0.144 | 0.607 | 46.4% | $666K | 65% | 18mo |
Predicted RCM Performance (Public Data Only)
B
RCM Grade
Average RCM profile — some improvement opportunities. Standard diligence scope recommended.
| Metric | Predicted | 90% CI | Percentile | Assessment |
|---|---|---|---|---|
| Denial Rate | 25.0% | [2.0%, 25.0%] | P83 | Below average — denial rate suggests RCM improvement opportu |
| Days in AR | 75.0 | [25.0, 75.0] | P83 | Below average — days in ar suggests RCM improvement opportun |
| Clean Claim Rate | 98.0% | [80.0%, 98.0%] | P0 | Strong — predicted clean claim rate is in the top third. |
| Net Collection Rate | 99.5% | [90.0%, 99.5%] | P8 | Strong — predicted net collection rate is in the top third. |