ML Analysis — LANDMARK HOSPITAL OF SOUTHWEST FLORI
CCN 102032 | Clustering + Distress + RCM Opportunity
🛡️ Public data only — no PHI permitted on this instance.
Investability Score
Speculative — only pursue if turnaround thesis is strong and entry multiple reflects risk.
39
/ 100 (D)
Financial Health12/25
RCM Upside11/25
Market Position6/20
Demand Defensibility7/15
Operational Efficiency3/15
Entry Multiple: 6.0x – 8.5x
Est. MOIC: 1.5x
Risk Factors:
- Heavy Medicare dependence (>55%)
- Small facility (<50 beds) — limited scale
Catalysts:
Margin Prediction (Trained Ridge Model)
-1.1%
R²=0.34 | n=4,907 | Grade B | Actual: 6.0%
Ridge regression trained on 4,907 HCRIS hospitals. 90% CI: [-29.4%, 27.2%]. P60 nationally.
| Driver | Value | Effect | Explanation | |
|---|---|---|---|---|
| Revenue/Bed | 396967.969 | -0.1650 | Lower Revenue/Bed decreases predicted margin | |
| Expense/Bed | 372950.750 | +0.1582 | Higher Expense/Bed increases predicted margin | |
| State Peer Margin | 0.032 | +0.0578 | Higher State Peer Margin increases predicted margi | |
| Reimbursement Quality | 0.083 | +0.0341 | Higher Reimbursement Quality increases predicted m | |
| Log(Beds) | 3.466 | -0.0211 | Lower Log(Beds) decreases predicted margin |
nan%
Distress Risk
$5.8M
RCM Opportunity
A
Opportunity Grade
51.3%
Projected Margin
Distress Analysis
Risk: Unknown
National distress rate: 49.3%
FL distress rate: 30.3%
Model AUC: 0.629
| Factor | Value | Contribution | Direction |
|---|---|---|---|
| Occupancy Rate | 0.631 | -0.098 | ▼ risk |
| Medicare Day Pct | 0.597 | +0.046 | ▲ risk |
| Medicaid Day Pct | nan | +nan | ▼ risk |
| Net To Gross Ratio | 0.206 | -0.072 | ▼ risk |
| Revenue Per Bed | 396967.969 | +0.070 | ▲ risk |
| Beds | 32.000 | -0.016 | ▼ risk |
RCM Improvement Opportunity
Total (risk-adjusted): $5.8M
Current margin: 6.0%
Projected margin: 51.3%
Grade: A
Comps: 57
Gap analysis vs P75 peers with 60% closure assumption. Confidence-weighted by lever implementation difficulty.
| Lever | Current | Benchmark | Gap | Impact | Confidence | Timeline |
|---|---|---|---|---|---|---|
| Payer Mix Optimization | 0.403 | 0.670 | 26.6% | $4.0M | 50% | 24mo |
| Occupancy Improvement | 0.631 | 0.815 | 18.4% | $1.2M | 55% | 24mo |
| Net-to-Gross Ratio Improvement | 0.206 | 0.575 | 36.9% | $548K | 65% | 18mo |
Predicted RCM Performance (Public Data Only)
B
RCM Grade
Average RCM profile — some improvement opportunities. Standard diligence scope recommended.
| Metric | Predicted | 90% CI | Percentile | Assessment |
|---|---|---|---|---|
| Denial Rate | 25.0% | [2.0%, 25.0%] | P83 | Below average — denial rate suggests RCM improvement opportu |
| Days in AR | 75.0 | [25.0, 75.0] | P83 | Below average — days in ar suggests RCM improvement opportun |
| Clean Claim Rate | 98.0% | [80.0%, 98.0%] | P0 | Strong — predicted clean claim rate is in the top third. |
| Net Collection Rate | 99.5% | [90.0%, 99.5%] | P8 | Strong — predicted net collection rate is in the top third. |