ML Analysis — KFH - SANTA ROSA
CCN 050690 | Clustering + Distress + RCM Opportunity
🛡️ Public data only — no PHI permitted on this instance.
Investability Score
Hold / Selective — investigate specific opportunities but be prepared for execution risk.
57
/ 100 (C)
Financial Health13/25
RCM Upside15/25
Market Position13/20
Demand Defensibility9/15
Operational Efficiency7/15
Entry Multiple: 9.5x – 11.5x
Est. MOIC: 2.3x
Risk Factors:
Catalysts:
- RCM optimization could add 3-5pp margin
- Strong commercial payer base protects revenue
Margin Prediction (Trained Ridge Model)
1.5%
R²=0.34 | n=4,907 | Grade B | Actual: 0.4%
Ridge regression trained on 4,907 HCRIS hospitals. 90% CI: [-26.8%, 29.8%]. P66 nationally.
| Driver | Value | Effect | Explanation | |
|---|---|---|---|---|
| Revenue/Bed | 2667913.174 | +0.1520 | Higher Revenue/Bed increases predicted margin | |
| Expense/Bed | 2656983.477 | -0.1232 | Higher Expense/Bed decreases predicted margin | |
| Bed Utilization Value | 1893886.883 | +0.0339 | Higher Bed Utilization Value increases predicted m | |
| Log(Beds) | 5.147 | +0.0180 | Higher Log(Beds) increases predicted margin | |
| Reimbursement Quality | 0.256 | -0.0158 | Higher Reimbursement Quality decreases predicted m |
Suburban Community Hospit
Archetype
40.8%
Distress Risk
$657K
RCM Opportunity
D
Opportunity Grade
0.5%
Projected Margin
Cluster: Suburban Community Hospital
Percentile within cluster: P44. Community hospitals — the largest PE deal category. Focus on RCM improvement and cost optimization at 9-11x.
Nearest Peers
| Hospital | State | Beds |
|---|---|---|
| CLARA MAASS MEDICAL CENTER | NJ | 259 |
| PRESENCE SAINTS MARY & ELIZABETH MED | IL | 266 |
| ADVENTIST HEALTH BAKERSFIELD | CA | 254 |
| BRISTOL REGIONAL MEDICAL CENTER | TN | 244 |
| HOLSTON VALLEY HOSP & MED CTR | TN | 286 |
| SPRINGFIELD REGIONAL MEDICAL CENTER | OH | 230 |
Distress Analysis
Risk: Elevated
National distress rate: 49.3%
CA distress rate: 49.7%
Model AUC: 0.629
| Factor | Value | Contribution | Direction |
|---|---|---|---|
| Occupancy Rate | 0.710 | -0.171 | ▼ risk |
| Revenue Per Bed | 2667913.174 | -0.064 | ▼ risk |
| Medicare Day Pct | 0.026 | -0.052 | ▼ risk |
| Net To Gross Ratio | 0.282 | -0.039 | ▼ risk |
| Medicaid Day Pct | 0.066 | -0.023 | ▼ risk |
| Beds | 172.000 | +0.003 | ▲ risk |
RCM Improvement Opportunity
Total (risk-adjusted): $657K
Current margin: 0.4%
Projected margin: 0.5%
Grade: D
Comps: 209
Gap analysis vs P75 peers with 60% closure assumption. Confidence-weighted by lever implementation difficulty.
| Lever | Current | Benchmark | Gap | Impact | Confidence | Timeline |
|---|---|---|---|---|---|---|
| Net-to-Gross Ratio Improvement | 0.282 | 0.292 | 1.0% | $547K | 65% | 18mo |
| Occupancy Improvement | 0.710 | 0.727 | 1.7% | $110K | 55% | 24mo |
Predicted RCM Performance (Public Data Only)
A
RCM Grade
Strong RCM profile — likely low-risk from an operations perspective. Focus diligence on growth thesis.
| Metric | Predicted | 90% CI | Percentile | Assessment |
|---|---|---|---|---|
| Denial Rate | 2.0% | [2.0%, 25.0%] | P0 | Strong — predicted denial rate is in the top third nationall |
| Days in AR | 25.0 | [25.0, 75.0] | P0 | Strong — predicted days in ar is in the top third nationally |
| Clean Claim Rate | 98.0% | [80.0%, 98.0%] | P0 | Strong — predicted clean claim rate is in the top third. |
| Net Collection Rate | 99.5% | [90.0%, 99.5%] | P8 | Strong — predicted net collection rate is in the top third. |