ML Analysis — THCC TWIN CITIES COMMUNITY HOSPITAL
CCN 050633 | Clustering + Distress + RCM Opportunity
🛡️ Public data only — no PHI permitted on this instance.
Investability Score
Hold / Selective — investigate specific opportunities but be prepared for execution risk.
56
/ 100 (C)
Financial Health15/25
RCM Upside10/25
Market Position15/20
Demand Defensibility11/15
Operational Efficiency5/15
Entry Multiple: 9.5x – 11.5x
Est. MOIC: 2.3x
Risk Factors:
Catalysts:
- Strong commercial payer base protects revenue
- Limited competition supports pricing power
- Volume growth opportunity from low occupancy
Margin Prediction (Trained Ridge Model)
-5.7%
R²=0.34 | n=4,907 | Grade B | Actual: 7.4%
Ridge regression trained on 4,907 HCRIS hospitals. 90% CI: [-34.0%, 22.6%]. P48 nationally.
| Driver | Value | Effect | Explanation | |
|---|---|---|---|---|
| Expense/Bed | 955153.074 | +0.0865 | Higher Expense/Bed increases predicted margin | |
| Revenue/Bed | 1031927.820 | -0.0764 | Lower Revenue/Bed decreases predicted margin | |
| Reimbursement Quality | 0.051 | +0.0434 | Higher Reimbursement Quality increases predicted m | |
| Net-to-Gross | 0.110 | -0.0290 | Lower Net-to-Gross decreases predicted margin | |
| Bed Utilization Value | 460393.218 | -0.0137 | Lower Bed Utilization Value decreases predicted ma |
Suburban Community Hospit
Archetype
49.2%
Distress Risk
$8.9M
RCM Opportunity
C
Opportunity Grade
14.5%
Projected Margin
Cluster: Suburban Community Hospital
Percentile within cluster: P14. Community hospitals — the largest PE deal category. Focus on RCM improvement and cost optimization at 9-11x.
Nearest Peers
| Hospital | State | Beds |
|---|---|---|
| PROMEDICA HICKMAN HOSPITAL | MI | 58 |
| WATAUGA MEDICAL CENTER | NC | 95 |
| ST LUKES HOSPITAL - EASTON CAMPUS | PA | 29 |
| CULPEPER MEMORIAL HOSPITAL | VA | 70 |
| SOUTHSIDE COMMUNITY HOSPITAL | VA | 80 |
| SPECTRUM HEALTH LUDINGTON | MI | 45 |
Distress Analysis
Risk: Elevated
National distress rate: 49.3%
CA distress rate: 49.7%
Model AUC: 0.629
| Factor | Value | Contribution | Direction |
|---|---|---|---|
| Net To Gross Ratio | 0.110 | -0.115 | ▼ risk |
| Occupancy Rate | 0.446 | +0.073 | ▲ risk |
| Revenue Per Bed | 1031927.820 | +0.032 | ▲ risk |
| Medicare Day Pct | 0.464 | +0.023 | ▲ risk |
| Medicaid Day Pct | 0.074 | -0.014 | ▼ risk |
| Beds | 122.000 | -0.004 | ▼ risk |
RCM Improvement Opportunity
Total (risk-adjusted): $8.9M
Current margin: 7.4%
Projected margin: 14.5%
Grade: C
Comps: 191
Gap analysis vs P75 peers with 60% closure assumption. Confidence-weighted by lever implementation difficulty.
| Lever | Current | Benchmark | Gap | Impact | Confidence | Timeline |
|---|---|---|---|---|---|---|
| Payer Mix Optimization | 0.462 | 0.737 | 27.5% | $4.1M | 50% | 24mo |
| Net-to-Gross Ratio Improvement | 0.110 | 0.305 | 19.6% | $2.9M | 65% | 18mo |
| Occupancy Improvement | 0.446 | 0.727 | 28.1% | $1.9M | 55% | 24mo |
Predicted RCM Performance (Public Data Only)
A
RCM Grade
Strong RCM profile — likely low-risk from an operations perspective. Focus diligence on growth thesis.
| Metric | Predicted | 90% CI | Percentile | Assessment |
|---|---|---|---|---|
| Denial Rate | 2.0% | [2.0%, 25.0%] | P0 | Strong — predicted denial rate is in the top third nationall |
| Days in AR | 28.2 | [25.0, 75.0] | P45 | Strong — predicted days in ar is in the top third nationally |
| Clean Claim Rate | 98.0% | [80.0%, 98.0%] | P0 | Strong — predicted clean claim rate is in the top third. |
| Net Collection Rate | 99.5% | [90.0%, 99.5%] | P8 | Strong — predicted net collection rate is in the top third. |