Corpus Intelligence IC Memo — COMMUNITY CARE HOSPITAL 2026-04-26 09:56 UTC
IC Memo — COMMUNITY CARE HOSPITAL
Investment Committee Memorandum | LA | 38 beds | Grade D | EBITDA uplift $534K
🛡️ Public data only — no PHI permitted on this instance.
Investment Committee Memorandum

COMMUNITY CARE HOSPITAL

CCN 194056 | ORLEANS, LA | 38 beds | April 26, 2026
EBITDA BridgeData Room
D
Investability

1. Target Overview & Investment Thesis

COMMUNITY CARE HOSPITAL is a 38-bed community hospital in ORLEANS, LA with $7.1M in net patient revenue and a 11.7% operating margin. The hospital serves a payer mix of 6.3% Medicare, 0.0% Medicaid, and 93.7% commercial.

Thesis: Turnaround. Our ML models identify $534K in annual EBITDA improvement potential from RCM optimization across 5 levers, lifting margin from 11.7% to 19.2% (+749bps).

Net Revenue HCRIS$7.1M
Current EBITDA COMPUTED$834K
Operating Margin COMPUTED11.7%
Occupancy HCRIS62.0%
Revenue / Bed COMPUTED$188K
Net-to-Gross HCRIS68.9%
Distress Probability MLnan%

2. Market Context & Competitive Position

212
LA Hospitals
-3.5%
State Median Margin
126
Comparable Hospitals

LA has 212 Medicare-certified hospitals with a median operating margin of -3.5%. The target's margin of 11.7% places it above the state median. Among 126 size-comparable peers (19-76 beds), the median margin is -4.1%. The target performs in line with or above peers.

3. RCM Performance Analysis — Comparable Hospitals

Comps selected by bed count (19-76), prioritizing same-state peers. 126 hospitals in the comp set.

HospitalStateBedsRevenueMargin
COMMUNITY CARE HOSPITAL (Target)LA38$7.1M11.7%
UNIVERSITY HOSPITAL & CLINICSLA52$158.9M-33.4%
SOUTHERN REGIONAL MEDICAL CORPLA64$97.3M-50.0%
NEW ORLEANS EAST HOSPITALLA60$77.6M-29.7%
OCHSNER BAYOU LLCLA25$76.5M-0.9%
OUR LADY OF THE ANGELS HOSPITALA36$76.2M-4.9%
CENTRAL LOUISIANA SURGICAL HOSLA24$69.1M7.7%
ABBEVILLE GENERAL HOSPITALLA44$68.5M3.4%
ST. CHARLES PARISH HOSPITALLA27$64.0M-5.1%

4. Predicted Improvement Opportunities

Improvement targets set at P75 of comparable peers with 60% gap closure assumption. Coefficients calibrated to published research bands. Total EBITDA uplift: $534K (749bps margin improvement).

LeverCurrentTargetEBITDA ImpactMarginRamp
Net Collection Rate93.5%97.0%$150K+210bp18mo
Denial Rate Reduction12.0%6.5%$146K+204bp12mo
Cost to Collect4.5%2.5%$143K+200bp12mo
A/R Days Reduction5200.0%3800.0%$87K+122bp9mo
Clean Claim Rate88.0%96.0%$10K+13bp6mo

5. EBITDA Bridge

Net Collection Rate
$150K
Denial Rate Reduction
$146K
Cost to Collect
$143K
A/R Days Reduction
$87K
Clean Claim Rate
$10K
Total EBITDA Uplift$534K
Current EBITDA$834K
+ RCM Uplift+$534K
Pro Forma EBITDA$1.4M
Current Margin11.7%
Pro Forma Margin19.2%
WC Released (1x)$274K

6. Returns Analysis — Scenario Matrix

5-year hold, 5.5x leverage, 3% organic growth, 10%/yr debt paydown. Base case uses 100% of predicted RCM uplift. Bull case: 130% uplift at lower entry. Bear case: 50% uplift at higher entry.

ScenarioEntryExitEquity InEquity OutMOICIRR
Base Case10.0x10.0x$1.3M$10.8M8.45x53.2%
Base (11x exit)10.0x11.0x$1.3M$12.3M9.62x57.3%
Bull Case9.0x11.0x$1.2M$14.5M12.58x65.9%
Bull (12x exit)9.0x12.0x$1.2M$16.2M14.02x69.6%
Bear Case11.0x10.0x$1.4M$7.8M5.50x40.6%
Bear (11x exit)11.0x11.0x$1.4M$9.0M6.37x44.8%

7. Key Risks & Mitigants

SeverityRisk FactorMitigant
MediumStandard execution riskRCM improvement requires management buy-in and 12-18 month implementation timeline

8. Data Sources & Methodology Appendix

Data Sources

  • CMS HCRIS Cost Reports (Medicare-certified hospitals)
  • CMS Medicare Utilization (DRG-level volumes)
  • CMS Chronic Conditions (county-level disease prevalence)
  • HCRIS multi-year trend data (financial time series)

Comparable Selection

  • 126 hospitals with 19-76 beds
  • Same-state prioritization (n=127)
  • Comp margins: P25=-21.2% / P50=-4.1% / P75=4.6%

Bridge Methodology

  • Targets: P75 of comparable peers (60% gap closure)
  • Denial: avoidable share = 35% of delta × NPR
  • AR: bad debt coefficient = $0.65 per day per $1K NPR
  • NCR: 60% coefficient on collection rate improvement
  • CDI: 0.75% of Medicare revenue per 0.01 CMI point

Returns Assumptions

  • Leverage: 5.5x entry (84.6% debt / 15.4% equity)
  • Organic growth: 3% annual EBITDA growth
  • Debt paydown: 10% of principal per year
  • Hold period: 5 years

Generated by SeekingChartis on April 26, 2026. All predictions use public data only. Confidence intervals calibrated via split conformal prediction (90% coverage target). This memo is for informational purposes and does not constitute investment advice.