Corpus Intelligence IC Memo — ST. HELENA PARISH HOSPITAL 2026-04-26 11:18 UTC
IC Memo — ST. HELENA PARISH HOSPITAL
Investment Committee Memorandum | LA | 25 beds | Grade D | EBITDA uplift $990K
🛡️ Public data only — no PHI permitted on this instance.
Investment Committee Memorandum

ST. HELENA PARISH HOSPITAL

CCN 191300 | ST. HELENA PARISH, LA | 25 beds | April 26, 2026
EBITDA BridgeData Room
D
Investability

1. Target Overview & Investment Thesis

ST. HELENA PARISH HOSPITAL is a 25-bed community hospital in ST. HELENA PARISH, LA with $13.4M in net patient revenue and a -9.5% operating margin. The hospital serves a payer mix of 22.1% Medicare, 0.0% Medicaid, and 77.9% commercial.

Thesis: Turnaround. Our ML models identify $990K in annual EBITDA improvement potential from RCM optimization across 5 levers, lifting margin from -9.5% to -2.1% (+737bps).

Net Revenue HCRIS$13.4M
Current EBITDA COMPUTED$-1.3M
Operating Margin COMPUTED-9.5%
Occupancy HCRIS15.1%
Revenue / Bed COMPUTED$537K
Net-to-Gross HCRIS108.8%
Distress Probability MLnan%

2. Market Context & Competitive Position

212
LA Hospitals
-3.5%
State Median Margin
130
Comparable Hospitals

LA has 212 Medicare-certified hospitals with a median operating margin of -3.5%. The target's margin of -9.5% places it below the state median. Among 130 size-comparable peers (12-50 beds), the median margin is -2.7%. The target's below-peer margin suggests operational improvement opportunity.

3. RCM Performance Analysis — Comparable Hospitals

Comps selected by bed count (12-50), prioritizing same-state peers. 130 hospitals in the comp set.

HospitalStateBedsRevenueMargin
ST. HELENA PARISH HOSPITAL (Target)LA25$13.4M-9.5%
SPECIALISTS HOSPITAL OF SHREVELA15$79.1M21.3%
OCHSNER BAYOU LLCLA25$76.5M-0.9%
OUR LADY OF THE ANGELS HOSPITALA36$76.2M-4.9%
CENTRAL LOUISIANA SURGICAL HOSLA24$69.1M7.7%
ABBEVILLE GENERAL HOSPITALLA44$68.5M3.4%
ST. CHARLES PARISH HOSPITALLA27$64.0M-5.1%
AVALALA21$64.0M7.4%
BYRD REGIONAL HOSPITALLA39$61.1M2.5%

4. Predicted Improvement Opportunities

Improvement targets set at P75 of comparable peers with 60% gap closure assumption. Coefficients calibrated to published research bands. Total EBITDA uplift: $990K (737bps margin improvement).

LeverCurrentTargetEBITDA ImpactMarginRamp
Net Collection Rate93.5%97.0%$282K+210bp18mo
Cost to Collect4.5%2.5%$269K+200bp12mo
Denial Rate Reduction12.0%6.5%$267K+199bp12mo
A/R Days Reduction5200.0%3800.0%$163K+122bp9mo
Clean Claim Rate88.0%96.0%$10K+7bp6mo

5. EBITDA Bridge

Net Collection Rate
$282K
Cost to Collect
$269K
Denial Rate Reduction
$267K
A/R Days Reduction
$163K
Clean Claim Rate
$10K
Total EBITDA Uplift$990K
Current EBITDA$-1.3M
+ RCM Uplift+$990K
Pro Forma EBITDA$-285K
Current Margin-9.5%
Pro Forma Margin-2.1%
WC Released (1x)$515K

6. Returns Analysis — Scenario Matrix

5-year hold, 5.5x leverage, 3% organic growth, 10%/yr debt paydown. Base case uses 100% of predicted RCM uplift. Bull case: 130% uplift at lower entry. Bear case: 50% uplift at higher entry.

ScenarioEntryExitEquity InEquity OutMOICIRR
Base Case10.0x10.0x$-2.0M$1.5M0.00x-100.0%
Base (11x exit)10.0x11.0x$-2.0M$1000K0.00x-100.0%
Bull Case9.0x11.0x$-1.8M$3.6M0.00x-100.0%
Bull (12x exit)9.0x12.0x$-1.8M$3.4M0.00x-100.0%
Bear Case11.0x10.0x$-2.2M$-2.8M0.00x-100.0%
Bear (11x exit)11.0x11.0x$-2.2M$-3.8M0.00x-100.0%

7. Key Risks & Mitigants

SeverityRisk FactorMitigant
HighNegative operating marginRCM uplift bridge shows clear path to profitability; working capital release provides near-term cash cushion
MediumLow occupancyAt 15.1%, fixed costs are spread over fewer patient days. Mitigant: volume growth is an additional upside lever not modeled in base case

8. Data Sources & Methodology Appendix

Data Sources

  • CMS HCRIS Cost Reports (Medicare-certified hospitals)
  • CMS Medicare Utilization (DRG-level volumes)
  • CMS Chronic Conditions (county-level disease prevalence)
  • HCRIS multi-year trend data (financial time series)

Comparable Selection

  • 130 hospitals with 12-50 beds
  • Same-state prioritization (n=131)
  • Comp margins: P25=-15.8% / P50=-2.7% / P75=6.0%

Bridge Methodology

  • Targets: P75 of comparable peers (60% gap closure)
  • Denial: avoidable share = 35% of delta × NPR
  • AR: bad debt coefficient = $0.65 per day per $1K NPR
  • NCR: 60% coefficient on collection rate improvement
  • CDI: 0.75% of Medicare revenue per 0.01 CMI point

Returns Assumptions

  • Leverage: 5.5x entry (84.6% debt / 15.4% equity)
  • Organic growth: 3% annual EBITDA growth
  • Debt paydown: 10% of principal per year
  • Hold period: 5 years

Generated by SeekingChartis on April 26, 2026. All predictions use public data only. Confidence intervals calibrated via split conformal prediction (90% coverage target). This memo is for informational purposes and does not constitute investment advice.