🛡️ Public data only — no PHI permitted on this instance.

HOSP

BSW MEDICAL CENTER - AUSTIN

CCN 670136|LOC AUSTIN, TX|BEDS 25|NPR $28.8M|MARGIN -24.9%

SeekingChartis Score

INVESTMENT THESIS

Selective: BSW MEDICAL CENTER - AUSTIN

/ 100 (C)

+$2.1M

EBITDA Uplift

+736bps

Margin Δ

0.0%

Op Margin

$28.8M

Revenue

—

Realization

—

Peer Rank

SIGNAL STRENGTH

Margin

0.0%

Safety

46%

CATALYSTS

RISKS

▼Elevated distress risk (54%)

▼Small facility — limited scale economies

Hold / Selective — investigate specific opportunities but be prepared for execution risk.

Peer Analysis EBITDA Bridge Data Room IC Memo ML Detail

$28.8M

Net Patient Revenue

-24.9%

Operating Margin

$-7.2M

Net Income

Licensed Beds

$1,150K

Revenue per Bed

$35.9M

Operating Expenses

Payer Mix

PYR

■ MEDICARE · 28%■ MEDICAID · 0%■ COMMERCIAL · 72%

Score Breakdown

SCComposite · 12/100

Component	Score	Max	%
Market Position	8	35	23%
Financial Health	1	25	5%
Operational Quality	0	20	0%
Competitive Moat	0	20	2%

Comparable Hospitals

CMP

CCN	Hospital	Beds	NPR
450002	THE HOSPITALS OF PROVIDENCE-MEMORIAL	410	$0M
450007	PETERSON REGIONAL MEDICAL CENTER	98	$0M
450010	UNITED REGIONAL HEALTH CARE SYSTEM	244	$0M
450011	ST. JOSEPH REGIONAL HEALTH CENTER	298	$0M
450015	DALLAS CO. HOSP. DIST.	786	$0M

Team Notes

NOTE0 entries

Actions

ACT

WFDiligence Workflow

Competitive Intel EBITDA Bridge Data Room IC Memo Scenarios

AIDeep Analysis

ML Analysis Demand 3-Year History Stats Bayesian

FINFinancial Models

DCF LBO 3-Statement Returns Market Denial

MORE IN TXStart Diligence · creates a deal from HCRIS