🛡️ Public data only — no PHI permitted on this instance.

HOSP

BAYLOR SCOTT AND WHITE MC AT SUNNYVA

CCN 670060|LOC SUNNYVALE, TX|BEDS 70|NPR $87.6M|MARGIN -3.9%

SeekingChartis Score

INVESTMENT THESIS

Selective: BAYLOR SCOTT AND WHITE MC AT SUNNYV

/ 100 (C)

+$6.4M

EBITDA Uplift

+736bps

Margin Δ

0.0%

Op Margin

$87.6M

Revenue

—

Realization

—

Peer Rank

SIGNAL STRENGTH

Margin

0.0%

Safety

58%

CATALYSTS

▲RCM uplift of $6.4M (+736bps)

RISKS

▼Elevated distress risk (42%)

▼Small facility — limited scale economies

Hold / Selective — investigate specific opportunities but be prepared for execution risk.

Peer Analysis EBITDA Bridge Data Room IC Memo ML Detail

$87.6M

Net Patient Revenue

-3.9%

Operating Margin

$-3.4M

Net Income

Licensed Beds

$1,251K

Revenue per Bed

$90.9M

Operating Expenses

Payer Mix

PYR

■ MEDICARE · 22%■ MEDICAID · 0%■ COMMERCIAL · 78%

Score Breakdown

SCComposite · 25/100

Component	Score	Max	%
Market Position	12	35	34%
Financial Health	7	25	28%
Operational Quality	0	20	0%
Competitive Moat	1	20	5%

Comparable Hospitals

CMP

CCN	Hospital	Beds	NPR
450002	THE HOSPITALS OF PROVIDENCE-MEMORIAL	410	$0M
450007	PETERSON REGIONAL MEDICAL CENTER	98	$0M
450010	UNITED REGIONAL HEALTH CARE SYSTEM	244	$0M
450011	ST. JOSEPH REGIONAL HEALTH CENTER	298	$0M
450015	DALLAS CO. HOSP. DIST.	786	$0M

Team Notes

NOTE0 entries

Actions

ACT

WFDiligence Workflow

Competitive Intel EBITDA Bridge Data Room IC Memo Scenarios

AIDeep Analysis

ML Analysis Demand 3-Year History Stats Bayesian

FINFinancial Models

DCF LBO 3-Statement Returns Market Denial

MORE IN TXStart Diligence · creates a deal from HCRIS