🛡️ Public data only — no PHI permitted on this instance.

HOSP

ENCOMPASS HEALTH REHABILITATION HOSP

CCN 513028|LOC HUNTINGTON, WV|BEDS 66|NPR $35.4M|MARGIN 22.5%

C-

SeekingChartis Score

INVESTMENT THESIS

Selective: ENCOMPASS HEALTH REHABILITATION HOS

/ 100 (C)

+$2.6M

EBITDA Uplift

+736bps

Margin Δ

0.0%

Op Margin

$35.4M

Revenue

—

Realization

—

Peer Rank

SIGNAL STRENGTH

Margin

0.0%

Safety

55%

CATALYSTS

RISKS

▼High Medicare dependence (65%)

▼Elevated distress risk (45%)

▼Small facility — limited scale economies

Hold / Selective — investigate specific opportunities but be prepared for execution risk.

Peer Analysis EBITDA Bridge Data Room IC Memo ML Detail

$35.4M

Net Patient Revenue

22.5%

Operating Margin

$8.0M

Net Income

Licensed Beds

$537K

Revenue per Bed

$27.5M

Operating Expenses

Payer Mix

PYR

■ MEDICARE · 65%■ MEDICAID · 1%■ COMMERCIAL · 34%

Score Breakdown

SCComposite · 52/100

Component	Score	Max	%
Market Position	10	35	28%
Financial Health	25	25	100%
Operational Quality	0	20	0%
Competitive Moat	7	20	34%

Comparable Hospitals

CMP

CCN	Hospital	Beds	NPR
510001	WEST VIRGINIA UNIVERSITY HOSPITALS	704	$0M
510002	GREENBRIER VALLEY MEDICAL CENTER	58	$0M
510006	UNITED HOSPITAL CENTER	232	$0M
510007	ST. MARYS MEDICAL CENTER INC.	350	$0M
510008	CITY HOSPITAL INC.	163	$0M

Team Notes

NOTE0 entries

Actions

ACT

WFDiligence Workflow

Competitive Intel EBITDA Bridge Data Room IC Memo Scenarios

AIDeep Analysis

ML Analysis Demand 3-Year History Stats Bayesian

FINFinancial Models

DCF LBO 3-Statement Returns Market Denial

MORE IN WVStart Diligence · creates a deal from HCRIS