LEGACY SALMON CREEK HOSPITAL — History
CCN 500150 | 3-year financial timeline | COVID resilience: 48/100
🛡️ Public data only — no PHI permitted on this instance.
$480M
Latest Revenue (FY2022)
+7.7%
Revenue CAGR (3yr)
-5.2%
Financial Timeline
| Metric | FY2020 | FY2021 | FY2022 | YoY (Latest) | CAGR |
|---|---|---|---|---|---|
| Net Patient Revenue | $413M | $447M | $480M | +7.3% | +7.7% |
| Operating Expenses | $381M | $456M | $505M | +10.8% | +15.1% |
| Operating Margin | 7.9% | -1.9% | -5.2% | -177.7% | +0.0% |
| Net Income | $33M | $-8M | $-25M | -197.9% | +0.0% |
| Licensed Beds | 166 | 118 | 178 | +50.8% | +3.6% |
| Total Patient Days | 52,044 | 58,513 | 63,540 | +8.6% | +10.5% |
| Medicare Day % | 18% | 19% | 19% | +2.0% | +1.6% |
| Medicaid Day % | 9% | 8% | 7% | -12.2% | -7.7% |
COVID Impact & Recovery
Resilience Score: 48/100 — Stressed — slow recovery from COVID
Revenue recovery from FY2020 to FY2022: +16.1% ($413M → $480M)
FY2020 captured the initial COVID shock. Strong recovery indicates operational resilience and payer diversification.
Trend Summary
Revenue▲ Growing
Operating Margin▼ Declining
Beds▲ Growing
Medicare Mix▼ Declining
vs State Average ()
Revenue Growth
+7.7%
This Hospital
+7.6%
State Avg
Latest Margin
-5.2%
This Hospital
-4.6%
State Avg
Projections (FY2023-2025)
Extrapolated from 3-year trend using linear projection. Does not account for regulatory or market changes.
| Year | Revenue (proj) | Margin (proj) |
|---|---|---|
| FY2023 (proj) | $513M | -11.7% |
| FY2024 (proj) | $546M | -18.2% |
| FY2025 (proj) | $579M | -24.7% |