🛡️ Public data only — no PHI permitted on this instance.

HOSP

SOUTHWESTERN VERMONT MEDICAL CENTER

CCN 470012|LOC BENNINGTON, VT|BEDS 57|NPR $154.6M|MARGIN -26.6%

SeekingChartis Score

INVESTMENT THESIS

Selective: SOUTHWESTERN VERMONT MEDICAL CENTER

/ 100 (C)

+$11.4M

EBITDA Uplift

+736bps

Margin Δ

0.0%

Op Margin

$154.6M

Revenue

—

Realization

—

Peer Rank

SIGNAL STRENGTH

Margin

0.0%

Safety

55%

CATALYSTS

▲RCM uplift of $11.4M (+736bps)

RISKS

▼Elevated distress risk (45%)

▼Small facility — limited scale economies

Hold / Selective — investigate specific opportunities but be prepared for execution risk.

Peer Analysis EBITDA Bridge Data Room IC Memo ML Detail

$154.6M

Net Patient Revenue

-26.6%

Operating Margin

$-41.1M

Net Income

Licensed Beds

$2,713K

Revenue per Bed

$195.7M

Operating Expenses

Payer Mix

PYR

■ MEDICARE · 42%■ MEDICAID · 13%■ COMMERCIAL · 46%

Score Breakdown

SCComposite · 18/100

Component	Score	Max	%
Market Position	13	35	36%
Financial Health	1	25	4%
Operational Quality	0	20	0%
Competitive Moat	1	20	4%

Comparable Hospitals

CMP

CCN	Hospital	Beds	NPR
470001	CENTRAL VERMONT HOSPITAL	88	$0M
470003	UNIVERSITY OF VERMONT MEDICAL CENTER	461	$0M
470005	RUTLAND REGIONAL MEDICAL CENTER	142	$0M
470011	BRATTLEBORO MEMORIAL HOSPITAL	47	$0M
470024	NORTHWESTERN MEDICAL CENTER	53	$0M

Team Notes

NOTE0 entries

Actions

ACT

WFDiligence Workflow

Competitive Intel EBITDA Bridge Data Room IC Memo Scenarios

AIDeep Analysis

ML Analysis Demand 3-Year History Stats Bayesian

FINFinancial Models

DCF LBO 3-Statement Returns Market Denial

MORE IN VTStart Diligence · creates a deal from HCRIS