🛡️ Public data only — no PHI permitted on this instance.

HOSP

WHITE ROCK MEDICAL CENTER

CCN 450678|LOC DALLAS, TX|BEDS 151|NPR $78.0M|MARGIN -72.6%

SeekingChartis Score

INVESTMENT THESIS

Pass: WHITE ROCK MEDICAL CENTER

/ 100 (D)

+$5.7M

EBITDA Uplift

+736bps

Margin Δ

0.0%

Op Margin

$78.0M

Revenue

—

Realization

—

Peer Rank

SIGNAL STRENGTH

Margin

0.0%

Safety

51%

CATALYSTS

▲RCM uplift of $5.7M (+736bps)

RISKS

▼Elevated distress risk (49%)

Speculative — only pursue if turnaround thesis is strong and entry multiple reflects risk.

Peer Analysis EBITDA Bridge Data Room IC Memo ML Detail

$78.0M

Net Patient Revenue

-72.6%

Operating Margin

$-56.6M

Net Income

151

Licensed Beds

$516K

Revenue per Bed

$134.5M

Operating Expenses

Payer Mix

PYR

■ MEDICARE · 18%■ MEDICAID · 4%■ COMMERCIAL · 78%

Score Breakdown

SCComposite · 20/100

Component	Score	Max	%
Market Position	14	35	40%
Financial Health	0	25	0%
Operational Quality	0	20	0%
Competitive Moat	2	20	10%

Comparable Hospitals

CMP

CCN	Hospital	Beds	NPR
450002	THE HOSPITALS OF PROVIDENCE-MEMORIAL	410	$0M
450007	PETERSON REGIONAL MEDICAL CENTER	98	$0M
450010	UNITED REGIONAL HEALTH CARE SYSTEM	244	$0M
450011	ST. JOSEPH REGIONAL HEALTH CENTER	298	$0M
450015	DALLAS CO. HOSP. DIST.	786	$0M

Team Notes

NOTE0 entries

Actions

ACT

WFDiligence Workflow

Competitive Intel EBITDA Bridge Data Room IC Memo Scenarios

AIDeep Analysis

ML Analysis Demand 3-Year History Stats Bayesian

FINFinancial Models

DCF LBO 3-Statement Returns Market Denial

MORE IN TXStart Diligence · creates a deal from HCRIS