🛡️ Public data only — no PHI permitted on this instance.

HOSP

HOUSTON NORTHWEST MEDICAL CENTER

CCN 450638|LOC HOUSTON, TX|BEDS 294|NPR $343.2M|MARGIN 4.9%

C-

SeekingChartis Score

INVESTMENT THESIS

Selective: HOUSTON NORTHWEST MEDICAL CENTER

/ 100 (C)

+$25.3M

EBITDA Uplift

+736bps

Margin Δ

0.0%

Op Margin

$343.2M

Revenue

—

Realization

—

Peer Rank

SIGNAL STRENGTH

Margin

0.0%

Safety

57%

CATALYSTS

▲RCM uplift of $25.3M (+736bps)

▲Platform-sized facility

RISKS

▼Elevated distress risk (43%)

Hold / Selective — investigate specific opportunities but be prepared for execution risk.

Peer Analysis EBITDA Bridge Data Room IC Memo ML Detail

$343.2M

Net Patient Revenue

4.9%

Operating Margin

$17.0M

Net Income

294

Licensed Beds

$1,167K

Revenue per Bed

$326.2M

Operating Expenses

Payer Mix

PYR

■ MEDICARE · 10%■ MEDICAID · 9%■ COMMERCIAL · 80%

Score Breakdown

SCComposite · 51/100

Component	Score	Max	%
Market Position	21	35	61%
Financial Health	14	25	54%
Operational Quality	0	20	0%
Competitive Moat	6	20	29%

Comparable Hospitals

CMP

CCN	Hospital	Beds	NPR
450002	THE HOSPITALS OF PROVIDENCE-MEMORIAL	410	$0M
450007	PETERSON REGIONAL MEDICAL CENTER	98	$0M
450010	UNITED REGIONAL HEALTH CARE SYSTEM	244	$0M
450011	ST. JOSEPH REGIONAL HEALTH CENTER	298	$0M
450015	DALLAS CO. HOSP. DIST.	786	$0M

Team Notes

NOTE0 entries

Actions

ACT

WFDiligence Workflow

Competitive Intel EBITDA Bridge Data Room IC Memo Scenarios

AIDeep Analysis

ML Analysis Demand 3-Year History Stats Bayesian

FINFinancial Models

DCF LBO 3-Statement Returns Market Denial

MORE IN TXStart Diligence · creates a deal from HCRIS