🛡️ Public data only — no PHI permitted on this instance.

HOSP

LAKE GRANBURY MEDICAL CENTER

CCN 450596|LOC GRANBURY, TX|BEDS 53|NPR $181.6M|MARGIN 38.5%

SeekingChartis Score

INVESTMENT THESIS

Buy: LAKE GRANBURY MEDICAL CENTER

/ 100 (B)

+$13.4M

EBITDA Uplift

+736bps

Margin Δ

0.0%

Op Margin

$181.6M

Revenue

—

Realization

—

Peer Rank

SIGNAL STRENGTH

Margin

0.0%

Safety

61%

CATALYSTS

▲RCM uplift of $13.4M (+736bps)

RISKS

▼Small facility — limited scale economies

Buy — solid fundamentals with identifiable value creation levers. Proceed to detailed diligence.

Peer Analysis EBITDA Bridge Data Room IC Memo ML Detail

$181.6M

Net Patient Revenue

38.5%

Operating Margin

$69.8M

Net Income

Licensed Beds

$3,426K

Revenue per Bed

$111.7M

Operating Expenses

Payer Mix

PYR

■ MEDICARE · 30%■ MEDICAID · 5%■ COMMERCIAL · 65%

Score Breakdown

SCComposite · 56/100

Component	Score	Max	%
Market Position	13	35	37%
Financial Health	25	25	100%
Operational Quality	0	20	0%
Competitive Moat	7	20	34%

Comparable Hospitals

CMP

CCN	Hospital	Beds	NPR
450002	THE HOSPITALS OF PROVIDENCE-MEMORIAL	410	$0M
450007	PETERSON REGIONAL MEDICAL CENTER	98	$0M
450010	UNITED REGIONAL HEALTH CARE SYSTEM	244	$0M
450011	ST. JOSEPH REGIONAL HEALTH CENTER	298	$0M
450015	DALLAS CO. HOSP. DIST.	786	$0M

Team Notes

NOTE0 entries

Actions

ACT

WFDiligence Workflow

Competitive Intel EBITDA Bridge Data Room IC Memo Scenarios

AIDeep Analysis

ML Analysis Demand 3-Year History Stats Bayesian

FINFinancial Models

DCF LBO 3-Statement Returns Market Denial

MORE IN TXStart Diligence · creates a deal from HCRIS