🛡️ Public data only — no PHI permitted on this instance.

HOSP

WILSON N JONES REGIONAL MEDICAL CTR

CCN 450469|LOC SHERMAN, TX|BEDS 214|NPR $38.4M|MARGIN -53.6%

SeekingChartis Score

INVESTMENT THESIS

Selective: WILSON N JONES REGIONAL MEDICAL CTR

/ 100 (C)

+$2.8M

EBITDA Uplift

+736bps

Margin Δ

0.0%

Op Margin

$38.4M

Revenue

—

Realization

—

Peer Rank

SIGNAL STRENGTH

Margin

0.0%

Safety

45%

CATALYSTS

▲Platform-sized facility

RISKS

▼Elevated distress risk (55%)

Hold / Selective — investigate specific opportunities but be prepared for execution risk.

Peer Analysis EBITDA Bridge Data Room IC Memo ML Detail

$38.4M

Net Patient Revenue

-53.6%

Operating Margin

$-20.5M

Net Income

214

Licensed Beds

$179K

Revenue per Bed

$58.9M

Operating Expenses

Payer Mix

PYR

■ MEDICARE · 29%■ MEDICAID · 2%■ COMMERCIAL · 69%

Score Breakdown

SCComposite · 21/100

Component	Score	Max	%
Market Position	14	35	41%
Financial Health	0	25	0%
Operational Quality	0	20	0%
Competitive Moat	3	20	14%

Comparable Hospitals

CMP

CCN	Hospital	Beds	NPR
450002	THE HOSPITALS OF PROVIDENCE-MEMORIAL	410	$0M
450007	PETERSON REGIONAL MEDICAL CENTER	98	$0M
450010	UNITED REGIONAL HEALTH CARE SYSTEM	244	$0M
450011	ST. JOSEPH REGIONAL HEALTH CENTER	298	$0M
450015	DALLAS CO. HOSP. DIST.	786	$0M

Team Notes

NOTE0 entries

Actions

ACT

WFDiligence Workflow

Competitive Intel EBITDA Bridge Data Room IC Memo Scenarios

AIDeep Analysis

ML Analysis Demand 3-Year History Stats Bayesian

FINFinancial Models

DCF LBO 3-Statement Returns Market Denial

MORE IN TXStart Diligence · creates a deal from HCRIS