🛡️ Public data only — no PHI permitted on this instance.

HOSP

WAGNER COMMUNITY MEMORIAL HOSPITAL

CCN 431315|LOC WAGNER, SD|BEDS 20|NPR $14.2M|MARGIN -1.5%

SeekingChartis Score

INVESTMENT THESIS

Pass: WAGNER COMMUNITY MEMORIAL HOSPITAL

/ 100 (D)

+$1.0M

EBITDA Uplift

+737bps

Margin Δ

0.0%

Op Margin

$14.2M

Revenue

—

Realization

—

Peer Rank

SIGNAL STRENGTH

Margin

0.0%

Safety

38%

CATALYSTS

RISKS

▼High Medicare dependence (65%)

▼Elevated distress risk (62%)

▼Small facility — limited scale economies

Speculative — only pursue if turnaround thesis is strong and entry multiple reflects risk.

Peer Analysis EBITDA Bridge Data Room IC Memo ML Detail

$14.2M

Net Patient Revenue

-1.5%

Operating Margin

$-0.2M

Net Income

Licensed Beds

$710K

Revenue per Bed

$14.4M

Operating Expenses

Payer Mix

PYR

■ MEDICARE · 65%■ MEDICAID · 11%■ COMMERCIAL · 25%

Score Breakdown

SCComposite · 18/100

Component	Score	Max	%
Market Position	6	35	18%
Financial Health	8	25	30%
Operational Quality	0	20	0%
Competitive Moat	0	20	1%

Comparable Hospitals

CMP

CCN	Hospital	Beds	NPR
430005	PRAIRIE LAKES HEALTH CARE CENTER	69	$0M
430008	BROOKINGS HEALTH SYSTEM	49	$0M
430012	AVERA SACRED HEART HOSPITAL	42	$0M
430013	AVERA QUEEN OF PEACE	50	$0M
430014	AVERA ST. LUKES	50	$0M

Team Notes

NOTE0 entries

Actions

ACT

WFDiligence Workflow

Competitive Intel EBITDA Bridge Data Room IC Memo Scenarios

AIDeep Analysis

ML Analysis Demand 3-Year History Stats Bayesian

FINFinancial Models

DCF LBO 3-Statement Returns Market Denial

MORE IN SDStart Diligence · creates a deal from HCRIS