🛡️ Public data only — no PHI permitted on this instance.

HOSP

ROGUE REGIONAL MEDICAL CENTER

CCN 380018|LOC MEDFORD, OR|BEDS 313|NPR $737.1M|MARGIN -5.6%

SeekingChartis Score

INVESTMENT THESIS

Buy: ROGUE REGIONAL MEDICAL CENTER

/ 100 (B)

+$54.3M

EBITDA Uplift

+736bps

Margin Δ

0.0%

Op Margin

$737.1M

Revenue

—

Realization

—

Peer Rank

SIGNAL STRENGTH

Margin

0.0%

Safety

49%

CATALYSTS

▲RCM uplift of $54.3M (+736bps)

▲Platform-sized facility

RISKS

▼Elevated distress risk (51%)

▼High Medicaid exposure (46%)

Buy — solid fundamentals with identifiable value creation levers. Proceed to detailed diligence.

Peer Analysis EBITDA Bridge Data Room IC Memo ML Detail

$737.1M

Net Patient Revenue

-5.6%

Operating Margin

$-41.0M

Net Income

313

Licensed Beds

$2,355K

Revenue per Bed

$778.0M

Operating Expenses

Payer Mix

PYR

■ MEDICARE · 31%■ MEDICAID · 46%■ COMMERCIAL · 23%

Score Breakdown

SCComposite · 43/100

Component	Score	Max	%
Market Position	24	35	68%
Financial Health	7	25	26%
Operational Quality	0	20	0%
Competitive Moat	4	20	21%

Comparable Hospitals

CMP

CCN	Hospital	Beds	NPR
380001	MID-COLUMBIA MEDICAL CENTER	44	$0M
380002	THREE RIVERS MEDICAL CENTER	142	$0M
380004	PROVIDENCE ST. VINCENT MEDICAL CTR	536	$0M
380005	ASHLAND COMMUNITY HOSPITAL	36	$0M
380007	LEGACY EMANUEL HOSPITAL & HEALTH CTR	388	$0M

Team Notes

NOTE0 entries

Actions

ACT

WFDiligence Workflow

Competitive Intel EBITDA Bridge Data Room IC Memo Scenarios

AIDeep Analysis

ML Analysis Demand 3-Year History Stats Bayesian

FINFinancial Models

DCF LBO 3-Statement Returns Market Denial

MORE IN ORStart Diligence · creates a deal from HCRIS