🛡️ Public data only — no PHI permitted on this instance.

HOSP

PAM REHABILITATION HOSPITAL OF FARGO

CCN 353026|LOC FARGO, ND|BEDS 42|NPR $26.6M|MARGIN 19.0%

C-

SeekingChartis Score

INVESTMENT THESIS

Pass: PAM REHABILITATION HOSPITAL OF FARG

/ 100 (D)

+$2.0M

EBITDA Uplift

+736bps

Margin Δ

0.0%

Op Margin

$26.6M

Revenue

—

Realization

—

Peer Rank

SIGNAL STRENGTH

Margin

0.0%

Safety

58%

CATALYSTS

RISKS

▼High Medicare dependence (80%)

▼Elevated distress risk (42%)

▼Small facility — limited scale economies

Speculative — only pursue if turnaround thesis is strong and entry multiple reflects risk.

Peer Analysis EBITDA Bridge Data Room IC Memo ML Detail

$26.6M

Net Patient Revenue

19.0%

Operating Margin

$5.0M

Net Income

Licensed Beds

$633K

Revenue per Bed

$21.5M

Operating Expenses

Payer Mix

PYR

■ MEDICARE · 80%■ MEDICAID · 1%■ COMMERCIAL · 19%

Score Breakdown

SCComposite · 50/100

Component	Score	Max	%
Market Position	8	35	24%
Financial Health	25	25	100%
Operational Quality	0	20	0%
Competitive Moat	7	20	33%

Comparable Hospitals

CMP

CCN	Hospital	Beds	NPR
350002	ST ALEXIUS MEDICAL CENTER	157	$0M
350006	TRINITY HOSPITALS/ST JOES	145	$0M
350011	SANFORD MEDICAL CENTER - FARGO	493	$0M
350015	SANFORD BISMARCK	223	$0M
350019	ALTRU HEALTH SYSTEM-ALTRU HOSPITAL	258	$0M

Team Notes

NOTE0 entries

Actions

ACT

WFDiligence Workflow

Competitive Intel EBITDA Bridge Data Room IC Memo Scenarios

AIDeep Analysis

ML Analysis Demand 3-Year History Stats Bayesian

FINFinancial Models

DCF LBO 3-Statement Returns Market Denial

MORE IN NDStart Diligence · creates a deal from HCRIS