🛡️ Public data only — no PHI permitted on this instance.

HOSP

KINDRED HOSPITAL NEW JERSEY

CCN 312020|LOC DOVER, NJ|BEDS 104|NPR $54.1M|MARGIN -1.6%

SeekingChartis Score

INVESTMENT THESIS

Selective: KINDRED HOSPITAL NEW JERSEY

/ 100 (C)

+$4.0M

EBITDA Uplift

+736bps

Margin Δ

0.0%

Op Margin

$54.1M

Revenue

—

Realization

—

Peer Rank

SIGNAL STRENGTH

Margin

0.0%

Safety

54%

CATALYSTS

RISKS

▼Elevated distress risk (46%)

Hold / Selective — investigate specific opportunities but be prepared for execution risk.

Peer Analysis EBITDA Bridge Data Room IC Memo ML Detail

$54.1M

Net Patient Revenue

-1.6%

Operating Margin

$-0.9M

Net Income

104

Licensed Beds

$520K

Revenue per Bed

$55.0M

Operating Expenses

Payer Mix

PYR

■ MEDICARE · 52%■ MEDICAID · 0%■ COMMERCIAL · 48%

Score Breakdown

SCComposite · 26/100

Component	Score	Max	%
Market Position	12	35	34%
Financial Health	8	25	30%
Operational Quality	0	20	0%
Competitive Moat	1	20	7%

Comparable Hospitals

CMP

CCN	Hospital	Beds	NPR
310001	HACKENSACK UNIVERSITY MEDICAL CENTER	779	$0M
310002	NEWARK BETH ISRAEL MEDICAL CENTER	422	$0M
310003	PALISADES MEDICAL CENTER	186	$0M
310005	HUNTERDON MEDICAL CENTER	184	$0M
310006	ST. MARYS HOSPITAL - PASSAIC	122	$0M

Team Notes

NOTE0 entries

Actions

ACT

WFDiligence Workflow

Competitive Intel EBITDA Bridge Data Room IC Memo Scenarios

AIDeep Analysis

ML Analysis Demand 3-Year History Stats Bayesian

FINFinancial Models

DCF LBO 3-Statement Returns Market Denial

MORE IN NJStart Diligence · creates a deal from HCRIS