FRISBIE MEMORIAL HOSPITAL — History
CCN 300014 | 3-year financial timeline | COVID resilience: 59/100
🛡️ Public data only — no PHI permitted on this instance.
$72M
Latest Revenue (FY2022)
+20.1%
Revenue CAGR (3yr)
-27.5%
Financial Timeline
| Metric | FY2020 | FY2021 | FY2022 | YoY (Latest) | CAGR |
|---|---|---|---|---|---|
| Net Patient Revenue | $50M | $96M | $72M | -25.3% | +20.1% |
| Operating Expenses | $63M | $104M | $91M | -12.1% | +20.3% |
| Operating Margin | -27.0% | -8.3% | -27.5% | -231.6% | +0.0% |
| Net Income | $-13M | $-8M | $-20M | -147.7% | +0.0% |
| Licensed Beds | 64 | 58 | 58 | +0.0% | -4.8% |
| Total Patient Days | 5,310 | 11,831 | 7,173 | -39.4% | +16.2% |
| Medicare Day % | 49% | 40% | 38% | -4.7% | -11.5% |
| Medicaid Day % | 3% | 5% | 2% | -62.8% | -17.0% |
COVID Impact & Recovery
Resilience Score: 59/100 — Moderate — some COVID impact but recovering
Revenue recovery from FY2020 to FY2022: +44.2% ($50M → $72M)
FY2020 captured the initial COVID shock. Strong recovery indicates operational resilience and payer diversification.
Trend Summary
Revenue▲ Growing
Operating Margin▲ Growing
Beds▼ Declining
Medicare Mix▲ Growing
vs State Average ()
Revenue Growth
+20.1%
This Hospital
+7.6%
State Avg
Latest Margin
-27.5%
This Hospital
-4.6%
State Avg
Projections (FY2023-2025)
Extrapolated from 3-year trend using linear projection. Does not account for regulatory or market changes.
| Year | Revenue (proj) | Margin (proj) |
|---|---|---|
| FY2023 (proj) | $83M | -27.7% |
| FY2024 (proj) | $94M | -28.0% |
| FY2025 (proj) | $105M | -28.2% |