🛡️ Public data only — no PHI permitted on this instance.

HOSP

LOGAN HEALTH WHITEFISH

CCN 271336|LOC WHITEFISH, MT|BEDS 25|NPR $101.8M|MARGIN 13.8%

C-

SeekingChartis Score

INVESTMENT THESIS

Buy: LOGAN HEALTH WHITEFISH

/ 100 (B)

+$7.5M

EBITDA Uplift

+736bps

Margin Δ

0.0%

Op Margin

$101.8M

Revenue

—

Realization

—

Peer Rank

SIGNAL STRENGTH

Margin

0.0%

Safety

52%

CATALYSTS

▲RCM uplift of $7.5M (+736bps)

RISKS

▼Elevated distress risk (48%)

▼Small facility — limited scale economies

Buy — solid fundamentals with identifiable value creation levers. Proceed to detailed diligence.

Peer Analysis EBITDA Bridge Data Room IC Memo ML Detail

$101.8M

Net Patient Revenue

13.8%

Operating Margin

$14.0M

Net Income

Licensed Beds

$4,071K

Revenue per Bed

$87.8M

Operating Expenses

Payer Mix

PYR

■ MEDICARE · 20%■ MEDICAID · 17%■ COMMERCIAL · 63%

Score Breakdown

SCComposite · 50/100

Component	Score	Max	%
Market Position	11	35	31%
Financial Health	24	25	94%
Operational Quality	0	20	0%
Competitive Moat	6	20	29%

Comparable Hospitals

CMP

CCN	Hospital	Beds	NPR
270003	ST. PETERS HOSPITAL	125	$0M
270004	BILLINGS CLINIC	334	$0M
270012	BENEFIS HOSPITALS INC.	312	$0M
270014	ST PATRICK HOSPITAL	206	$0M
270017	SAINT JAMES HEALTHCARE	69	$0M

Team Notes

NOTE0 entries

Actions

ACT

WFDiligence Workflow

Competitive Intel EBITDA Bridge Data Room IC Memo Scenarios

AIDeep Analysis

ML Analysis Demand 3-Year History Stats Bayesian

FINFinancial Models

DCF LBO 3-Statement Returns Market Denial

MORE IN MTStart Diligence · creates a deal from HCRIS