🛡️ Public data only — no PHI permitted on this instance.

HOSP

LIVINGSTON HEALTHCARE

CCN 271317|LOC LIVINGSTON, MT|BEDS 25|NPR $72.6M|MARGIN -7.1%

SeekingChartis Score

INVESTMENT THESIS

Selective: LIVINGSTON HEALTHCARE

/ 100 (C)

+$5.3M

EBITDA Uplift

+736bps

Margin Δ

0.0%

Op Margin

$72.6M

Revenue

—

Realization

—

Peer Rank

SIGNAL STRENGTH

Margin

0.0%

Safety

45%

CATALYSTS

▲RCM uplift of $5.3M (+736bps)

RISKS

▼Elevated distress risk (55%)

▼Small facility — limited scale economies

Hold / Selective — investigate specific opportunities but be prepared for execution risk.

Peer Analysis EBITDA Bridge Data Room IC Memo ML Detail

$72.6M

Net Patient Revenue

-7.1%

Operating Margin

$-5.2M

Net Income

Licensed Beds

$2,905K

Revenue per Bed

$77.8M

Operating Expenses

Payer Mix

PYR

■ MEDICARE · 44%■ MEDICAID · 17%■ COMMERCIAL · 38%

Score Breakdown

SCComposite · 21/100

Component	Score	Max	%
Market Position	10	35	29%
Financial Health	6	25	24%
Operational Quality	0	20	0%
Competitive Moat	0	20	2%

Comparable Hospitals

CMP

CCN	Hospital	Beds	NPR
270003	ST. PETERS HOSPITAL	125	$0M
270004	BILLINGS CLINIC	334	$0M
270012	BENEFIS HOSPITALS INC.	312	$0M
270014	ST PATRICK HOSPITAL	206	$0M
270017	SAINT JAMES HEALTHCARE	69	$0M

Team Notes

NOTE0 entries

Actions

ACT

WFDiligence Workflow

Competitive Intel EBITDA Bridge Data Room IC Memo Scenarios

AIDeep Analysis

ML Analysis Demand 3-Year History Stats Bayesian

FINFinancial Models

DCF LBO 3-Statement Returns Market Denial

MORE IN MTStart Diligence · creates a deal from HCRIS