🛡️ Public data only — no PHI permitted on this instance.

HOSP

LOGAN HEALTH MEDICAL CENTER

CCN 270051|LOC KALISPELL, MT|BEDS 210|NPR $587.5M|MARGIN 7.7%

C-

SeekingChartis Score

INVESTMENT THESIS

Buy: LOGAN HEALTH MEDICAL CENTER

/ 100 (B)

+$43.2M

EBITDA Uplift

+736bps

Margin Δ

0.0%

Op Margin

$587.5M

Revenue

—

Realization

—

Peer Rank

SIGNAL STRENGTH

Margin

0.0%

Safety

50%

CATALYSTS

▲RCM uplift of $43.2M (+736bps)

▲Platform-sized facility

RISKS

▼Elevated distress risk (50%)

▼High Medicaid exposure (24%)

Buy — solid fundamentals with identifiable value creation levers. Proceed to detailed diligence.

Peer Analysis EBITDA Bridge Data Room IC Memo ML Detail

$587.5M

Net Patient Revenue

7.7%

Operating Margin

$45.5M

Net Income

210

Licensed Beds

$2,798K

Revenue per Bed

$542.0M

Operating Expenses

Payer Mix

PYR

■ MEDICARE · 23%■ MEDICAID · 24%■ COMMERCIAL · 53%

Score Breakdown

SCComposite · 54/100

Component	Score	Max	%
Market Position	20	35	58%
Financial Health	17	25	67%
Operational Quality	0	20	0%
Competitive Moat	6	20	29%

Comparable Hospitals

CMP

CCN	Hospital	Beds	NPR
270003	ST. PETERS HOSPITAL	125	$0M
270004	BILLINGS CLINIC	334	$0M
270012	BENEFIS HOSPITALS INC.	312	$0M
270014	ST PATRICK HOSPITAL	206	$0M
270017	SAINT JAMES HEALTHCARE	69	$0M

Team Notes

NOTE0 entries

Actions

ACT

WFDiligence Workflow

Competitive Intel EBITDA Bridge Data Room IC Memo Scenarios

AIDeep Analysis

ML Analysis Demand 3-Year History Stats Bayesian

FINFinancial Models

DCF LBO 3-Statement Returns Market Denial

MORE IN MTStart Diligence · creates a deal from HCRIS