🛡️ Public data only — no PHI permitted on this instance.

HOSP

UNIV OF MISSOURI HEALTH CARE

CCN 260141|LOC COLUMBIA, MO|BEDS 521|NPR $1,355.2M|MARGIN -2.0%

SeekingChartis Score

INVESTMENT THESIS

Buy: UNIV OF MISSOURI HEALTH CARE

/ 100 (B)

+$99.8M

EBITDA Uplift

+736bps

Margin Δ

0.0%

Op Margin

$1.36B

Revenue

—

Realization

—

Peer Rank

SIGNAL STRENGTH

Margin

0.0%

Safety

56%

CATALYSTS

▲RCM uplift of $99.8M (+736bps)

▲Platform-sized facility

RISKS

▼Elevated distress risk (44%)

Buy — solid fundamentals with identifiable value creation levers. Proceed to detailed diligence.

Peer Analysis EBITDA Bridge Data Room IC Memo ML Detail

$1,355.2M

Net Patient Revenue

-2.0%

Operating Margin

$-27.1M

Net Income

521

Licensed Beds

$2,601K

Revenue per Bed

$1,382.3M

Operating Expenses

Payer Mix

PYR

■ MEDICARE · 21%■ MEDICAID · 15%■ COMMERCIAL · 64%

Score Breakdown

SCComposite · 56/100

Component	Score	Max	%
Market Position	31	35	88%
Financial Health	7	25	30%
Operational Quality	0	20	0%
Competitive Moat	7	20	35%

Comparable Hospitals

CMP

CCN	Hospital	Beds	NPR
260001	MERCY HOSPITAL JOPLIN	242	$0M
260005	SSM HEALTH ST. JOSEPH HOSPITAL - SC	384	$0M
260006	HEARTLAND REGIONAL MEDICAL CENTER	352	$0M
260009	BOTHWELL REGIONAL HEALTH CENTER	108	$0M
260011	SSM HEALTH-ST. MARYS-JEFFERSON CITY	167	$0M

Team Notes

NOTE0 entries

Actions

ACT

WFDiligence Workflow

Competitive Intel EBITDA Bridge Data Room IC Memo Scenarios

AIDeep Analysis

ML Analysis Demand 3-Year History Stats Bayesian

FINFinancial Models

DCF LBO 3-Statement Returns Market Denial

MORE IN MOStart Diligence · creates a deal from HCRIS