🛡️ Public data only — no PHI permitted on this instance.

HOSP

SAINT LUKES HOSPITAL OF KANSAS CITY

CCN 260138|LOC KANSAS CITY, MO|BEDS 466|NPR $883.5M|MARGIN -12.4%

C-

SeekingChartis Score

INVESTMENT THESIS

Selective: SAINT LUKES HOSPITAL OF KANSAS CITY

/ 100 (C)

+$65.0M

EBITDA Uplift

+736bps

Margin Δ

0.0%

Op Margin

$883.5M

Revenue

—

Realization

—

Peer Rank

SIGNAL STRENGTH

Margin

0.0%

Safety

56%

CATALYSTS

▲RCM uplift of $65.0M (+736bps)

▲Platform-sized facility

RISKS

▼Elevated distress risk (44%)

Hold / Selective — investigate specific opportunities but be prepared for execution risk.

Peer Analysis EBITDA Bridge Data Room IC Memo ML Detail

$883.5M

Net Patient Revenue

-12.4%

Operating Margin

$-109.2M

Net Income

466

Licensed Beds

$1,896K

Revenue per Bed

$992.8M

Operating Expenses

Payer Mix

PYR

■ MEDICARE · 25%■ MEDICAID · 13%■ COMMERCIAL · 62%

Score Breakdown

SCComposite · 50/100

Component	Score	Max	%
Market Position	29	35	82%
Financial Health	5	25	19%
Operational Quality	0	20	0%
Competitive Moat	6	20	31%

Comparable Hospitals

CMP

CCN	Hospital	Beds	NPR
260001	MERCY HOSPITAL JOPLIN	242	$0M
260005	SSM HEALTH ST. JOSEPH HOSPITAL - SC	384	$0M
260006	HEARTLAND REGIONAL MEDICAL CENTER	352	$0M
260009	BOTHWELL REGIONAL HEALTH CENTER	108	$0M
260011	SSM HEALTH-ST. MARYS-JEFFERSON CITY	167	$0M

Team Notes

NOTE0 entries

Actions

ACT

WFDiligence Workflow

Competitive Intel EBITDA Bridge Data Room IC Memo Scenarios

AIDeep Analysis

ML Analysis Demand 3-Year History Stats Bayesian

FINFinancial Models

DCF LBO 3-Statement Returns Market Denial

MORE IN MOStart Diligence · creates a deal from HCRIS