🛡️ Public data only — no PHI permitted on this instance.

HOSP

MERCY HOSPITAL LEBANON

CCN 260059|LOC LEBANON, MO|BEDS 43|NPR $94.1M|MARGIN 15.5%

C-

SeekingChartis Score

INVESTMENT THESIS

Selective: MERCY HOSPITAL LEBANON

/ 100 (C)

+$6.9M

EBITDA Uplift

+736bps

Margin Δ

0.0%

Op Margin

$94.1M

Revenue

—

Realization

—

Peer Rank

SIGNAL STRENGTH

Margin

0.0%

Safety

45%

CATALYSTS

▲RCM uplift of $6.9M (+736bps)

RISKS

▼Elevated distress risk (55%)

▼Small facility — limited scale economies

Hold / Selective — investigate specific opportunities but be prepared for execution risk.

Peer Analysis EBITDA Bridge Data Room IC Memo ML Detail

$94.1M

Net Patient Revenue

15.5%

Operating Margin

$14.6M

Net Income

Licensed Beds

$2,190K

Revenue per Bed

$79.5M

Operating Expenses

Payer Mix

PYR

■ MEDICARE · 20%■ MEDICAID · 22%■ COMMERCIAL · 58%

Score Breakdown

SCComposite · 53/100

Component	Score	Max	%
Market Position	11	35	32%
Financial Health	25	25	100%
Operational Quality	0	20	0%
Competitive Moat	7	20	33%

Comparable Hospitals

CMP

CCN	Hospital	Beds	NPR
260001	MERCY HOSPITAL JOPLIN	242	$0M
260005	SSM HEALTH ST. JOSEPH HOSPITAL - SC	384	$0M
260006	HEARTLAND REGIONAL MEDICAL CENTER	352	$0M
260009	BOTHWELL REGIONAL HEALTH CENTER	108	$0M
260011	SSM HEALTH-ST. MARYS-JEFFERSON CITY	167	$0M

Team Notes

NOTE0 entries

Actions

ACT

WFDiligence Workflow

Competitive Intel EBITDA Bridge Data Room IC Memo Scenarios

AIDeep Analysis

ML Analysis Demand 3-Year History Stats Bayesian

FINFinancial Models

DCF LBO 3-Statement Returns Market Denial

MORE IN MOStart Diligence · creates a deal from HCRIS