🛡️ Public data only — no PHI permitted on this instance.

HOSP

SMDC MEDICAL CENTER

CCN 240019|LOC DULUTH, MN|BEDS 118|NPR $519.2M|MARGIN -7.1%

SeekingChartis Score

INVESTMENT THESIS

Buy: SMDC MEDICAL CENTER

/ 100 (B)

+$38.2M

EBITDA Uplift

+736bps

Margin Δ

0.0%

Op Margin

$519.2M

Revenue

—

Realization

—

Peer Rank

SIGNAL STRENGTH

Margin

0.0%

Safety

57%

CATALYSTS

▲RCM uplift of $38.2M (+736bps)

RISKS

▼Elevated distress risk (43%)

Buy — solid fundamentals with identifiable value creation levers. Proceed to detailed diligence.

Peer Analysis EBITDA Bridge Data Room IC Memo ML Detail

$519.2M

Net Patient Revenue

-7.1%

Operating Margin

$-36.8M

Net Income

118

Licensed Beds

$4,400K

Revenue per Bed

$556.0M

Operating Expenses

Payer Mix

PYR

■ MEDICARE · 27%■ MEDICAID · 6%■ COMMERCIAL · 67%

Score Breakdown

SCComposite · 31/100

Component	Score	Max	%
Market Position	17	35	49%
Financial Health	6	25	24%
Operational Quality	0	20	0%
Competitive Moat	2	20	8%

Comparable Hospitals

CMP

CCN	Hospital	Beds	NPR
240001	NORTH MEMORIAL HEALTH HOSPITAL	328	$0M
240002	ST. MARYS MEDICAL CENTER	329	$0M
240004	HENNEPIN COUNTY MEDICAL CENTER	335	$0M
240006	OLMSTED MEDICAL CENTER	61	$0M
240010	MAYO CLINIC HOSPITAL ROCHESTER	1,157	$0M

Team Notes

NOTE0 entries

Actions

ACT

WFDiligence Workflow

Competitive Intel EBITDA Bridge Data Room IC Memo Scenarios

AIDeep Analysis

ML Analysis Demand 3-Year History Stats Bayesian

FINFinancial Models

DCF LBO 3-Statement Returns Market Denial

MORE IN MNStart Diligence · creates a deal from HCRIS