🛡️ Public data only — no PHI permitted on this instance.

HOSP

NORTHFIELD CITY HOSPITAL

CCN 240014|LOC NORTHFIELD, MN|BEDS 37|NPR $121.8M|MARGIN -8.4%

SeekingChartis Score

INVESTMENT THESIS

Selective: NORTHFIELD CITY HOSPITAL

/ 100 (C)

+$9.0M

EBITDA Uplift

+736bps

Margin Δ

0.0%

Op Margin

$121.8M

Revenue

—

Realization

—

Peer Rank

SIGNAL STRENGTH

Margin

0.0%

Safety

51%

CATALYSTS

▲RCM uplift of $9.0M (+736bps)

RISKS

▼Elevated distress risk (49%)

▼Small facility — limited scale economies

Hold / Selective — investigate specific opportunities but be prepared for execution risk.

Peer Analysis EBITDA Bridge Data Room IC Memo ML Detail

$121.8M

Net Patient Revenue

-8.4%

Operating Margin

$-10.3M

Net Income

Licensed Beds

$3,292K

Revenue per Bed

$132.1M

Operating Expenses

Payer Mix

PYR

■ MEDICARE · 27%■ MEDICAID · 3%■ COMMERCIAL · 70%

Score Breakdown

SCComposite · 22/100

Component	Score	Max	%
Market Position	12	35	33%
Financial Health	6	25	23%
Operational Quality	0	20	0%
Competitive Moat	0	20	2%

Comparable Hospitals

CMP

CCN	Hospital	Beds	NPR
240001	NORTH MEMORIAL HEALTH HOSPITAL	328	$0M
240002	ST. MARYS MEDICAL CENTER	329	$0M
240004	HENNEPIN COUNTY MEDICAL CENTER	335	$0M
240006	OLMSTED MEDICAL CENTER	61	$0M
240010	MAYO CLINIC HOSPITAL ROCHESTER	1,157	$0M

Team Notes

NOTE0 entries

Actions

ACT

WFDiligence Workflow

Competitive Intel EBITDA Bridge Data Room IC Memo Scenarios

AIDeep Analysis

ML Analysis Demand 3-Year History Stats Bayesian

FINFinancial Models

DCF LBO 3-Statement Returns Market Denial

MORE IN MNStart Diligence · creates a deal from HCRIS