MUNSON HEALTHCARE GRAYLING HOSPITAL — History
CCN 230058 | 3-year financial timeline | COVID resilience: 42/100
🛡️ Public data only — no PHI permitted on this instance.
$87M
Latest Revenue (FY2022)
+0.8%
Revenue CAGR (3yr)
-10.3%
Financial Timeline
| Metric | FY2020 | FY2021 | FY2022 | YoY (Latest) | CAGR |
|---|---|---|---|---|---|
| Net Patient Revenue | $86M | $91M | $87M | -4.4% | +0.8% |
| Operating Expenses | $90M | $100M | $96M | -3.7% | +3.2% |
| Operating Margin | -5.3% | -9.4% | -10.3% | -9.5% | +0.0% |
| Net Income | $-5M | $-9M | $-9M | -4.6% | +0.0% |
| Licensed Beds | 42 | 42 | 42 | +0.0% | +0.0% |
| Total Patient Days | 7,069 | 7,059 | 5,977 | -15.3% | -8.0% |
| Medicare Day % | 32% | 30% | 30% | -2.8% | -3.4% |
| Medicaid Day % | 3% | 3% | 2% | -20.3% | -16.2% |
COVID Impact & Recovery
Resilience Score: 42/100 — Stressed — slow recovery from COVID
Revenue recovery from FY2020 to FY2022: +1.7% ($86M → $87M)
FY2020 captured the initial COVID shock. Slow recovery suggests structural challenges beyond COVID.
Trend Summary
Revenue▶ Stable
Operating Margin▼ Declining
Beds▶ Stable
Medicare Mix▲ Growing
vs State Average ()
Revenue Growth
+0.8%
This Hospital
+7.6%
State Avg
Latest Margin
-10.3%
This Hospital
-4.6%
State Avg
Projections (FY2023-2025)
Extrapolated from 3-year trend using linear projection. Does not account for regulatory or market changes.
| Year | Revenue (proj) | Margin (proj) |
|---|---|---|
| FY2023 (proj) | $88M | -12.7% |
| FY2024 (proj) | $89M | -15.2% |
| FY2025 (proj) | $89M | -17.6% |