🛡️ Public data only — no PHI permitted on this instance.

HOSP

LIVINGSTON HOSPITAL

CCN 181320|LOC SALEM, KY|BEDS 25|NPR $15.6M|MARGIN -12.0%

SeekingChartis Score

INVESTMENT THESIS

Pass: LIVINGSTON HOSPITAL

/ 100 (D)

+$1.1M

EBITDA Uplift

+736bps

Margin Δ

0.0%

Op Margin

$15.6M

Revenue

—

Realization

—

Peer Rank

SIGNAL STRENGTH

Margin

0.0%

Safety

nan%

CATALYSTS

RISKS

▼Small facility — limited scale economies

Speculative — only pursue if turnaround thesis is strong and entry multiple reflects risk.

Peer Analysis EBITDA Bridge Data Room IC Memo ML Detail

$15.6M

Net Patient Revenue

-12.0%

Operating Margin

$-1.9M

Net Income

Licensed Beds

$624K

Revenue per Bed

$17.5M

Operating Expenses

Payer Mix

PYR

■ MEDICARE · 54%■ MEDICAID · nan%■ COMMERCIAL · 0%

Score Breakdown

SCComposite · 15/100

Component	Score	Max	%
Market Position	7	35	19%
Financial Health	5	25	19%
Operational Quality	0	20	0%
Competitive Moat	0	20	2%

Comparable Hospitals

CMP

CCN	Hospital	Beds	NPR
180001	ST ELIZABETH FT THOMAS	128	$0M
180002	WHITESBURG ARH	90	$0M
180004	MUHLENBERG COMMUNITY HOSPITAL	47	$0M
180005	HIGHLANDS REGIONAL MEDICAL CENTER	63	$0M
180009	KINGS DAUGHTERS MEDICAL CENTER	367	$0M

Team Notes

NOTE0 entries

Actions

ACT

WFDiligence Workflow

Competitive Intel EBITDA Bridge Data Room IC Memo Scenarios

AIDeep Analysis

ML Analysis Demand 3-Year History Stats Bayesian

FINFinancial Models

DCF LBO 3-Statement Returns Market Denial

MORE IN KYStart Diligence · creates a deal from HCRIS