GREAT PLAINS OF ELLINWOOD INC. — History
CCN 171301 | 3-year financial timeline | COVID resilience: 59/100
🛡️ Public data only — no PHI permitted on this instance.
$8M
Latest Revenue (FY2022)
+10.6%
Revenue CAGR (3yr)
-31.6%
Financial Timeline
| Metric | FY2020 | FY2021 | FY2022 | YoY (Latest) | CAGR |
|---|---|---|---|---|---|
| Net Patient Revenue | $6M | $7M | $8M | +8.4% | +10.6% |
| Operating Expenses | $8M | $9M | $10M | +8.6% | +10.6% |
| Operating Margin | -31.6% | -31.3% | -31.6% | -0.8% | +0.0% |
| Net Income | $-2M | $-2M | $-2M | -9.3% | +0.0% |
| Licensed Beds | 25 | 23 | 23 | +0.0% | -4.1% |
| Total Patient Days | 2,646 | 2,548 | 2,512 | -1.4% | -2.6% |
| Medicare Day % | 36% | 31% | 41% | +29.9% | +5.9% |
| Medicaid Day % | nan% | nan% | nan% | +nan% | +nan% |
COVID Impact & Recovery
Resilience Score: 59/100 — Moderate — some COVID impact but recovering
Revenue recovery from FY2020 to FY2022: +22.4% ($6M → $8M)
FY2020 captured the initial COVID shock. Strong recovery indicates operational resilience and payer diversification.
Trend Summary
Revenue▲ Growing
Operating Margin▲ Growing
Beds▼ Declining
Medicare Mix▼ Declining
vs State Average ()
Revenue Growth
+10.6%
This Hospital
+7.6%
State Avg
Latest Margin
-31.6%
This Hospital
-4.6%
State Avg
Projections (FY2023-2025)
Extrapolated from 3-year trend using linear projection. Does not account for regulatory or market changes.
| Year | Revenue (proj) | Margin (proj) |
|---|---|---|
| FY2023 (proj) | $8M | -31.5% |
| FY2024 (proj) | $9M | -31.5% |
| FY2025 (proj) | $10M | -31.5% |