🛡️ Public data only — no PHI permitted on this instance.

HOSP

SHIRLEY RYAN ABILITYLAB

CCN 143026|LOC CHICAGO, IL|BEDS 225|NPR $304.8M|MARGIN -30.4%

SeekingChartis Score

INVESTMENT THESIS

Selective: SHIRLEY RYAN ABILITYLAB

/ 100 (C)

+$22.4M

EBITDA Uplift

+736bps

Margin Δ

0.0%

Op Margin

$304.8M

Revenue

—

Realization

—

Peer Rank

SIGNAL STRENGTH

Margin

0.0%

Safety

62%

CATALYSTS

▲RCM uplift of $22.4M (+736bps)

▲Platform-sized facility

RISKS

Hold / Selective — investigate specific opportunities but be prepared for execution risk.

Peer Analysis EBITDA Bridge Data Room IC Memo ML Detail

$304.8M

Net Patient Revenue

-30.4%

Operating Margin

$-92.8M

Net Income

225

Licensed Beds

$1,354K

Revenue per Bed

$397.6M

Operating Expenses

Payer Mix

PYR

■ MEDICARE · 27%■ MEDICAID · 3%■ COMMERCIAL · 71%

Score Breakdown

SCComposite · 28/100

Component	Score	Max	%
Market Position	19	35	55%
Financial Health	0	25	0%
Operational Quality	0	20	0%
Competitive Moat	3	20	15%

Comparable Hospitals

CMP

CCN	Hospital	Beds	NPR
140001	GRAHAM HOSPITAL ASSOCIATION	43	$0M
140002	ALTON MEMORIAL HOSPITAL	124	$0M
140007	PRESENCE ST. JOSEPH MEDICAL CENTER	425	$0M
140008	GOTTLIEB MEMORIAL HOSPITAL	135	$0M
140010	NORTHSHORE UNIVERSITY HEALTHSYSTEM	672	$0M

Team Notes

NOTE0 entries

Actions

ACT

WFDiligence Workflow

Competitive Intel EBITDA Bridge Data Room IC Memo Scenarios

AIDeep Analysis

ML Analysis Demand 3-Year History Stats Bayesian

FINFinancial Models

DCF LBO 3-Statement Returns Market Denial

MORE IN ILStart Diligence · creates a deal from HCRIS