🛡️ Public data only — no PHI permitted on this instance.

HOSP

KINDRED HOSPITAL CHICAGO

CCN 142008|LOC NORTHLAKE, IL|BEDS 185|NPR $71.0M|MARGIN -23.5%

SeekingChartis Score

INVESTMENT THESIS

Pass: KINDRED HOSPITAL CHICAGO

/ 100 (D)

+$5.2M

EBITDA Uplift

+736bps

Margin Δ

0.0%

Op Margin

$71.0M

Revenue

—

Realization

—

Peer Rank

SIGNAL STRENGTH

Margin

0.0%

Safety

51%

CATALYSTS

▲RCM uplift of $5.2M (+736bps)

RISKS

▼Elevated distress risk (49%)

Speculative — only pursue if turnaround thesis is strong and entry multiple reflects risk.

Peer Analysis EBITDA Bridge Data Room IC Memo ML Detail

$71.0M

Net Patient Revenue

-23.5%

Operating Margin

$-16.7M

Net Income

185

Licensed Beds

$384K

Revenue per Bed

$87.7M

Operating Expenses

Payer Mix

PYR

■ MEDICARE · 25%■ MEDICAID · 11%■ COMMERCIAL · 65%

Score Breakdown

SCComposite · 24/100

Component	Score	Max	%
Market Position	15	35	42%
Financial Health	2	25	7%
Operational Quality	0	20	0%
Competitive Moat	2	20	12%

Comparable Hospitals

CMP

CCN	Hospital	Beds	NPR
140001	GRAHAM HOSPITAL ASSOCIATION	43	$0M
140002	ALTON MEMORIAL HOSPITAL	124	$0M
140007	PRESENCE ST. JOSEPH MEDICAL CENTER	425	$0M
140008	GOTTLIEB MEMORIAL HOSPITAL	135	$0M
140010	NORTHSHORE UNIVERSITY HEALTHSYSTEM	672	$0M

Team Notes

NOTE0 entries

Actions

ACT

WFDiligence Workflow

Competitive Intel EBITDA Bridge Data Room IC Memo Scenarios

AIDeep Analysis

ML Analysis Demand 3-Year History Stats Bayesian

FINFinancial Models

DCF LBO 3-Statement Returns Market Denial

MORE IN ILStart Diligence · creates a deal from HCRIS