🛡️ Public data only — no PHI permitted on this instance.

HOSP

NORTHWEST COMMUNITY HOSPITAL

CCN 140252|LOC ARLINGTON HEIGHTS, IL|BEDS 424|NPR $687.9M|MARGIN -1.5%

C-

SeekingChartis Score

INVESTMENT THESIS

Selective: NORTHWEST COMMUNITY HOSPITAL

/ 100 (C)

+$50.6M

EBITDA Uplift

+736bps

Margin Δ

0.0%

Op Margin

$687.9M

Revenue

—

Realization

—

Peer Rank

SIGNAL STRENGTH

Margin

0.0%

Safety

53%

CATALYSTS

▲RCM uplift of $50.6M (+736bps)

▲Platform-sized facility

RISKS

▼Elevated distress risk (47%)

Hold / Selective — investigate specific opportunities but be prepared for execution risk.

Peer Analysis EBITDA Bridge Data Room IC Memo ML Detail

$687.9M

Net Patient Revenue

-1.5%

Operating Margin

$-10.6M

Net Income

424

Licensed Beds

$1,622K

Revenue per Bed

$698.5M

Operating Expenses

Payer Mix

PYR

■ MEDICARE · 42%■ MEDICAID · 3%■ COMMERCIAL · 55%

Score Breakdown

SCComposite · 50/100

Component	Score	Max	%
Market Position	27	35	77%
Financial Health	8	25	30%
Operational Quality	0	20	0%
Competitive Moat	6	20	28%

Comparable Hospitals

CMP

CCN	Hospital	Beds	NPR
140001	GRAHAM HOSPITAL ASSOCIATION	43	$0M
140002	ALTON MEMORIAL HOSPITAL	124	$0M
140007	PRESENCE ST. JOSEPH MEDICAL CENTER	425	$0M
140008	GOTTLIEB MEMORIAL HOSPITAL	135	$0M
140010	NORTHSHORE UNIVERSITY HEALTHSYSTEM	672	$0M

Team Notes

NOTE0 entries

Actions

ACT

WFDiligence Workflow

Competitive Intel EBITDA Bridge Data Room IC Memo Scenarios

AIDeep Analysis

ML Analysis Demand 3-Year History Stats Bayesian

FINFinancial Models

DCF LBO 3-Statement Returns Market Denial

MORE IN ILStart Diligence · creates a deal from HCRIS